S 
1,107
+1.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.53bn
FY2017FY2026
Net income
¥688.0m
FY2017FY2026
Free cash flow
−¥3.16bn
FY2017FY2026
Shareholders' equity
¥12.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.53bn | ¥20.12bn | ¥19.40bn | ¥20.34bn | ¥18.53bn | ¥15.21bn | ¥16.42bn | ¥17.63bn | ¥16.62bn | ¥14.63bn |
| Gross profit | ¥4.37bn | ¥4.28bn | ¥4.21bn | ¥4.02bn | ¥3.79bn | ¥3.13bn | ¥3.23bn | ¥3.32bn | ¥3.05bn | ¥2.79bn |
| Research and development | — | ¥45.8m | ¥42.9m | ¥38.3m | ¥45.0m | ¥42.6m | ¥54.4m | ¥51.0m | ¥55.5m | ¥59.3m |
| Operating income | ¥1.04bn | ¥959.4m | ¥865.5m | ¥1.02bn | ¥1.06bn | ¥599.5m | ¥831.7m | ¥980.7m | ¥817.0m | ¥627.2m |
| Net income | ¥688.0m | ¥468.7m | ¥572.7m | ¥980.6m | ¥759.4m | ¥367.6m | ¥478.7m | ¥586.9m | ¥459.5m | ¥258.7m |
| Diluted earnings per share | 119.17 | 81.32 | 100.06 | 172.25 | 132.30 | 63.54 | 83.36 | 103.06 | 81.54 | 46.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.73bn | ¥24.76bn | ¥21.43bn | ¥21.22bn | ¥20.54bn | ¥19.79bn | ¥18.97bn | ¥19.42bn | ¥19.61bn | ¥18.82bn |
| Cash and short-term investments | ¥2.38bn | ¥3.80bn | ¥2.22bn | ¥2.73bn | ¥2.75bn | ¥2.86bn | ¥1.78bn | ¥1.49bn | ¥1.66bn | ¥1.42bn |
| Total liabilities | ¥14.42bn | ¥12.96bn | ¥10.65bn | ¥10.97bn | ¥11.09bn | ¥11.16bn | ¥10.63bn | ¥11.36bn | ¥11.97bn | ¥11.69bn |
| Debt | ¥9.95bn | ¥7.98bn | ¥6.56bn | ¥6.67bn | ¥6.97bn | ¥7.28bn | ¥6.91bn | ¥7.56bn | ¥7.76bn | ¥8.46bn |
| Shareholders' equity | ¥12.19bn | ¥11.68bn | ¥10.67bn | ¥10.16bn | ¥9.36bn | ¥8.55bn | ¥8.23bn | ¥7.96bn | ¥7.54bn | ¥7.03bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.29bn | ¥1.66bn | ¥1.10bn | ¥1.42bn | ¥1.23bn | ¥1.14bn | ¥2.16bn | ¥1.04bn | ¥1.15bn | ¥669.0m |
| Capital spending | −¥4.45bn | −¥1.00bn | −¥856.1m | −¥1.36bn | −¥976.7m | −¥226.1m | −¥1.04bn | −¥546.4m | −¥306.4m | −¥168.6m |
| Free cash flow | −¥3.16bn | ¥662.8m | ¥247.2m | ¥54.3m | ¥255.4m | ¥910.5m | ¥1.12bn | ¥491.5m | ¥846.4m | ¥500.4m |
| Dividends paid | −¥173.5m | −¥172.4m | −¥275.4m | −¥225.5m | −¥111.8m | −¥145.1m | −¥156.3m | −¥134.0m | −¥89.3m | −¥108.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.45bn | ¥5.28bn | ¥5.29bn | ¥5.11bn | ¥4.84bn | ¥5.10bn | ¥5.43bn | ¥5.01bn |
| Gross profit | ¥1.22bn | ¥1.15bn | ¥1.17bn | ¥1.12bn | ¥931.8m | ¥1.07bn | ¥1.25bn | ¥1.10bn |
| Operating income | ¥335.6m | ¥271.3m | ¥356.9m | ¥309.9m | ¥100.3m | ¥172.4m | ¥422.9m | ¥304.7m |
| Net income | ¥208.8m | ¥212.4m | ¥245.1m | ¥202.3m | ¥28.2m | −¥46.9m | ¥316.6m | ¥84.0m |
| Diluted earnings per share | 36.17 | 36.79 | 42.53 | 35.11 | 4.89 | -8.14 | 55.31 | 14.67 |
| Total assets | ¥27.06bn | ¥26.73bn | ¥24.08bn | ¥23.79bn | ¥24.17bn | ¥24.76bn | ¥22.65bn | ¥22.77bn |
| Cash and short-term investments | ¥2.86bn | ¥2.38bn | ¥2.25bn | ¥2.17bn | ¥2.39bn | ¥3.80bn | ¥3.08bn | ¥3.34bn |
| Debt | ¥3.25bn | ¥9.84bn | ¥3.37bn | ¥8.25bn | ¥3.39bn | ¥7.82bn | ¥3.91bn | ¥6.98bn |
| Shareholders' equity | ¥12.44bn | ¥12.19bn | ¥11.71bn | ¥11.33bn | ¥11.28bn | ¥11.68bn | ¥11.01bn | ¥11.31bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 21.3% | 21.7% | 19.8% | 20.4% | 20.6% | — |
| Operating margin | 5.1% | 4.8% | 4.5% | 5.0% | 5.7% | 3.9% | — |
| Net margin | 3.4% | 2.3% | 3.0% | 4.8% | 4.1% | 2.4% | — |
| Return on equity | 5.6% | 4.0% | 5.4% | 9.7% | 8.1% | 4.3% | — |
| Return on assets | 2.6% | 1.9% | 2.7% | 4.6% | 3.7% | 1.9% | — |
| Free cash flow yield | 83.8% | 39.0% | 28.9% | 41.2% | 32.5% | 19.9% | — |
| Revenue growth | 2.0% | 3.7% | -4.6% | 9.8% | 21.8% | -7.4% | — |
| Earnings growth | 46.8% | -18.2% | -41.6% | 29.1% | 106.6% | -23.2% | — |
| Current ratio | 1.20x | 1.27x | 1.12x | 1.11x | 1.13x | 1.18x | — |
| Debt to equity | 0.81x | 0.67x | 0.59x | 0.61x | 0.67x | 0.74x | — |
| Equity ratio | 45.6% | 47.2% | 49.8% | 47.9% | 45.6% | 43.2% | — |
| Interest coverage | 5.78x | 8.40x | 3.27x | 12.50x | 13.18x | 6.39x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | -0.2% | -0.7% | -0.5% | 0.8% | 0.8% | -0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 6.2% | 2.8% |
| Operating income | 0.6% | 11.6% | 3.0% |
| Net income | -11.1% | 13.4% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 21.0% | 20.8% | 20.0% |
| Operating margin | 4.9% | 4.8% | 4.9% | 4.9% |
| Net margin | 2.8% | 3.4% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 11.3 | 8.1 | 4.4 | 5.4 | 13.4 | 7.7 | 7.4 | 7.7 | 19.2 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 58.00 | 31.00 | 50.00 | 40.00 | 20.00 | 26.00 | 28.00 | 22.00 |
- 1.1-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.