T 
1,540
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.45bn
FY2017FY2026
Net income
¥362.1m
FY2017FY2026
Free cash flow
−¥916.6m
FY2017FY2026
Shareholders' equity
¥5.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.45bn | ¥16.65bn | ¥15.01bn | ¥19.86bn | ¥18.39bn | ¥14.94bn | ¥14.48bn | ¥14.97bn | ¥14.00bn | ¥13.41bn |
| Gross profit | ¥1.08bn | ¥1.04bn | ¥950.5m | ¥1.23bn | ¥1.03bn | ¥800.7m | ¥822.6m | ¥970.2m | ¥1.02bn | ¥985.1m |
| Operating income | ¥235.5m | ¥253.4m | ¥199.8m | ¥443.1m | ¥298.4m | ¥61.4m | ¥11.1m | ¥104.8m | ¥121.5m | ¥22.3m |
| Net income | ¥362.1m | ¥267.6m | ¥326.7m | ¥518.2m | ¥306.6m | ¥108.6m | ¥51.0m | ¥169.2m | ¥148.1m | ¥92.8m |
| Diluted earnings per share | 247.00 | 182.51 | 222.84 | 353.46 | 209.38 | 74.16 | 34.82 | 115.47 | 101.10 | 63.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.32bn | ¥10.96bn | ¥10.54bn | ¥10.62bn | ¥10.24bn | ¥9.40bn | ¥8.55bn | ¥9.32bn | ¥9.45bn | ¥9.37bn |
| Cash and short-term investments | ¥1.05bn | ¥1.13bn | ¥1.30bn | ¥1.36bn | ¥784.1m | ¥747.7m | ¥549.3m | ¥759.5m | ¥853.5m | ¥639.1m |
| Total liabilities | ¥7.41bn | ¥6.31bn | ¥6.14bn | ¥6.94bn | ¥7.01bn | ¥6.49bn | ¥5.98bn | ¥6.57bn | ¥6.76bn | ¥6.88bn |
| Debt | ¥4.77bn | ¥3.84bn | ¥3.92bn | ¥4.29bn | ¥4.71bn | ¥4.48bn | ¥4.16bn | ¥4.35bn | ¥4.46bn | ¥4.55bn |
| Shareholders' equity | ¥5.92bn | ¥4.65bn | ¥4.40bn | ¥3.68bn | ¥3.23bn | ¥2.91bn | ¥2.57bn | ¥2.76bn | ¥2.70bn | ¥2.50bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥500.5m | ¥461.9m | ¥264.2m | ¥985.2m | −¥56.6m | −¥32.9m | ¥184.1m | ¥355.1m | ¥527.8m | ¥192.2m |
| Capital spending | −¥1.42bn | −¥349.7m | −¥57.4m | −¥50.4m | −¥40.8m | −¥30.6m | −¥60.1m | −¥132.4m | −¥29.4m | −¥24.2m |
| Free cash flow | −¥916.6m | ¥112.2m | ¥206.7m | ¥934.9m | −¥97.4m | −¥63.5m | ¥124.0m | ¥222.7m | ¥498.4m | ¥167.9m |
| Dividends paid | −¥73.3m | −¥73.3m | −¥73.3m | −¥73.3m | −¥44.0m | −¥44.0m | −¥44.0m | −¥44.0m | −¥44.0m | −¥73.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.24bn | ¥3.92bn | ¥4.31bn | ¥4.16bn | ¥4.07bn | ¥4.00bn | ¥4.46bn | ¥4.37bn |
| Gross profit | ¥267.1m | ¥214.1m | ¥297.7m | ¥298.6m | ¥270.8m | ¥214.4m | ¥323.9m | ¥273.6m |
| Operating income | ¥53.2m | −¥4.1m | ¥87.9m | ¥92.7m | ¥58.9m | ¥18.3m | ¥126.6m | ¥75.7m |
| Net income | ¥155.9m | ¥7,000 | ¥90.2m | ¥68.5m | ¥203.4m | ¥15.1m | ¥104.9m | ¥72.1m |
| Diluted earnings per share | 106.32 | 0.00 | 61.52 | 46.73 | 138.74 | 10.29 | 71.55 | 49.14 |
| Cash from operations | — | — | — | ¥313.0m | — | ¥290.0m | — | — |
| Capital spending | — | — | — | −¥1.02bn | — | −¥93.0m | — | — |
| Free cash flow | — | — | — | −¥709.0m | — | ¥197.0m | — | — |
| Total assets | ¥13.85bn | ¥13.32bn | ¥13.07bn | ¥12.15bn | ¥11.20bn | ¥10.96bn | ¥10.97bn | ¥10.46bn |
| Cash and short-term investments | ¥1.04bn | ¥1.05bn | ¥1.28bn | ¥1.07bn | ¥1.23bn | ¥1.13bn | ¥1.10bn | ¥838.1m |
| Debt | ¥2.20bn | ¥4.65bn | ¥3.62bn | ¥4.43bn | ¥2.42bn | ¥3.71bn | ¥2.22bn | ¥3.60bn |
| Shareholders' equity | ¥6.34bn | ¥5.92bn | ¥5.48bn | ¥5.21bn | ¥4.86bn | ¥4.65bn | ¥4.65bn | ¥4.39bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.6% | 6.2% | 6.3% | 6.2% | 5.6% | 5.4% |
| Operating margin | 3.5% | 2.8% | 3.5% | 4.2% | 2.7% | 0.4% |
| Net margin | 2.2% | 1.6% | 2.2% | 2.6% | 1.7% | 0.7% |
| Return on equity | 6.1% | 5.8% | 7.4% | 14.1% | 9.5% | 3.7% |
| Return on assets | 2.7% | 2.4% | 3.1% | 4.9% | 3.0% | 1.2% |
| Free cash flow yield | 79.6% | 33.7% | 13.4% | 43.0% | -0.7% | -0.1% |
| Revenue growth | -1.2% | 10.9% | -24.4% | 8.0% | 23.1% | 3.1% |
| Earnings growth | 35.3% | -18.1% | -37.0% | 69.0% | 182.3% | 112.9% |
| Current ratio | 0.95x | 0.97x | 1.03x | 0.98x | 0.90x | 0.87x |
| Debt to equity | 0.79x | 0.80x | 0.88x | 1.14x | 1.44x | 1.51x |
| Equity ratio | 44.4% | 42.4% | 41.7% | 34.6% | 31.5% | 30.9% |
| Interest coverage | 6.47x | 7.28x | 9.63x | 13.39x | 8.04x | 0.95x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 1.9% | 1.8% |
| Operating income | -19.0% | 30.8% | 24.1% |
| Net income | -11.3% | 27.2% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.4% | 6.3% | 6.1% | 6.4% |
| Operating margin | 1.5% | 1.7% | 1.5% | 1.0% |
| Net margin | 1.9% | 2.2% | 1.9% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 8.2 | 5.7 | 3.7 | 5.7 | 18.8 | 41.1 | 12.2 | 12.5 | 24.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 20.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.