D 
493
-0.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.21bn
FY2017FY2026
Net income
¥334.7m
FY2017FY2026
Free cash flow
¥518.6m
FY2017FY2026
Shareholders' equity
¥4.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.21bn | ¥8.67bn | ¥8.09bn | ¥8.93bn | ¥8.77bn | ¥7.47bn | ¥7.41bn | ¥7.37bn | ¥6.86bn | ¥6.53bn |
| Gross profit | ¥658.2m | ¥561.1m | ¥517.3m | ¥552.5m | ¥677.3m | ¥406.0m | ¥355.5m | ¥340.6m | ¥367.8m | ¥414.5m |
| Operating income | ¥353.0m | ¥249.5m | ¥200.8m | ¥171.3m | ¥332.7m | ¥109.6m | ¥5.3m | ¥24.1m | ¥38.6m | ¥131.5m |
| Net income | ¥334.7m | ¥269.5m | ¥291.7m | ¥219.7m | ¥309.9m | ¥155.8m | −¥18.4m | −¥20.5m | ¥148.9m | ¥264.2m |
| Diluted earnings per share | 69.01 | 55.58 | 59.35 | 39.70 | 56.00 | 26.26 | -2.96 | -3.30 | 23.96 | 42.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.15bn | ¥5.43bn | ¥5.91bn | ¥5.12bn | ¥5.01bn | ¥5.01bn | ¥4.38bn | ¥4.62bn | ¥5.57bn | ¥5.81bn |
| Cash and short-term investments | ¥1.50bn | ¥1.32bn | ¥1.78bn | ¥1.48bn | ¥1.39bn | ¥1.44bn | ¥1.14bn | ¥1.06bn | ¥1.82bn | ¥2.12bn |
| Total liabilities | ¥2.07bn | ¥1.96bn | ¥2.17bn | ¥2.06bn | ¥2.20bn | ¥2.14bn | ¥1.93bn | ¥2.14bn | ¥2.97bn | ¥3.28bn |
| Debt | ¥533.9m | ¥661.3m | ¥866.6m | ¥1.03bn | ¥947.9m | ¥1.05bn | ¥904.9m | ¥1.10bn | ¥1.87bn | ¥2.26bn |
| Shareholders' equity | ¥4.08bn | ¥3.47bn | ¥3.74bn | ¥3.05bn | ¥2.80bn | ¥2.87bn | ¥2.45bn | ¥2.48bn | ¥2.60bn | ¥2.53bn |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥543.5m | ¥216.1m | ¥348.6m | ¥87.0m | ¥421.0m | ¥167.4m | ¥365.2m | ¥119.6m | ¥204.7m | ¥354.4m |
| Capital spending | −¥25.0m | −¥730,000 | −¥2.0m | −¥33.4m | −¥21.9m | −¥79.1m | −¥44.7m | −¥56.5m | −¥45.0m | −¥50.8m |
| Free cash flow | ¥518.6m | ¥215.3m | ¥346.5m | ¥53.6m | ¥399.1m | ¥88.3m | ¥320.5m | ¥63.1m | ¥159.7m | ¥303.6m |
| Dividends paid | −¥62.6m | −¥60.3m | −¥54.6m | −¥54.3m | −¥36.7m | −¥105,000 | −¥18.6m | −¥61.2m | −¥61.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.39bn | ¥2.26bn | ¥2.48bn | ¥2.29bn | ¥2.19bn | ¥2.05bn | ¥2.31bn | ¥2.23bn |
| Gross profit | ¥174.2m | ¥136.6m | ¥180.7m | ¥174.8m | ¥191.7m | ¥104.8m | ¥154.4m | ¥148.7m |
| Operating income | ¥96.9m | ¥84.2m | ¥98.8m | ¥95.2m | ¥99.8m | ¥16.5m | ¥76.0m | ¥62.4m |
| Net income | ¥94.7m | ¥72.1m | ¥86.8m | ¥72.8m | ¥103.0m | ¥19.2m | ¥63.0m | ¥77.4m |
| Diluted earnings per share | 19.53 | 14.86 | 17.91 | 15.01 | 21.23 | 3.96 | 12.82 | 15.75 |
| Total assets | ¥6.73bn | ¥6.15bn | ¥6.04bn | ¥5.72bn | ¥5.43bn | ¥5.43bn | ¥5.58bn | ¥5.50bn |
| Cash and short-term investments | ¥1.49bn | ¥1.50bn | ¥1.44bn | ¥1.30bn | ¥1.32bn | ¥1.32bn | ¥1.35bn | ¥1.53bn |
| Debt | ¥235.5m | ¥524.7m | ¥251.1m | ¥554.5m | ¥248.1m | ¥655.0m | ¥309.3m | ¥752.6m |
| Shareholders' equity | ¥4.44bn | ¥4.08bn | ¥3.92bn | ¥3.70bn | ¥3.49bn | ¥3.47bn | ¥3.47bn | ¥3.45bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.1% | 6.5% | 6.4% | 6.2% | 7.7% | 5.4% |
| Operating margin | 3.8% | 2.8% | 2.4% | 1.8% | 3.7% | 1.3% |
| Net margin | 3.6% | 3.1% | 3.6% | 2.5% | 3.5% | 2.1% |
| Return on equity | 8.2% | 7.8% | 7.8% | 7.2% | 11.1% | 5.4% |
| Return on assets | 5.4% | 5.0% | 4.9% | 4.3% | 6.2% | 3.1% |
| Free cash flow yield | 22.8% | 8.7% | 13.9% | 4.2% | 15.6% | 8.1% |
| Revenue growth | 6.2% | 7.2% | -9.4% | 1.9% | 17.3% | 0.9% |
| Earnings growth | 24.2% | -7.6% | 32.8% | -29.1% | 98.9% | -947.8% |
| Current ratio | 2.31x | 2.24x | 2.45x | 2.40x | 2.11x | 2.15x |
| Debt to equity | 0.13x | 0.19x | 0.23x | 0.33x | 0.34x | 0.36x |
| Equity ratio | 66.3% | 63.9% | 63.3% | 59.7% | 56.0% | 57.2% |
| Interest coverage | 50.80x | 38.52x | 31.20x | 21.74x | 46.25x | 10.47x |
| Buybacks as a share of market value | 0.0% | 1.3% | 11.2% | 0.0% | 6.8% | 4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 4.3% | 3.8% |
| Operating income | 27.3% | 26.4% | 15.4% |
| Net income | 15.1% | 16.5% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 6.6% | 6.6% | 6.1% |
| Operating margin | 3.4% | 2.8% | 2.8% | 2.0% |
| Net margin | 3.4% | 3.2% | 3.1% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 8.3 | 8.1 | 9.4 | 5.2 | 16.6 | -82.8 | -88.8 | 12.2 | 9.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 11.00 | 10.00 | 10.00 | 6.00 | 3.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.