H 
3,860
-1.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.39bn
FY2017FY2026
Net income
¥397.0m
FY2017FY2026
Free cash flow
¥156.0m
FY2017FY2026
Shareholders' equity
¥5.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.39bn | ¥13.73bn | ¥14.64bn | ¥18.36bn | ¥16.09bn | ¥13.00bn | ¥13.98bn | ¥14.38bn | ¥13.39bn | ¥12.47bn |
| Gross profit | ¥2.49bn | ¥2.57bn | ¥2.49bn | ¥2.66bn | ¥2.34bn | ¥1.95bn | ¥2.05bn | ¥2.26bn | ¥2.07bn | ¥1.85bn |
| Operating income | ¥437.0m | ¥548.0m | ¥609.0m | ¥597.0m | ¥524.0m | ¥207.0m | ¥273.0m | ¥447.0m | ¥334.0m | ¥195.0m |
| Net income | ¥397.0m | ¥435.0m | ¥512.0m | ¥438.0m | ¥358.0m | ¥324.0m | ¥161.0m | ¥361.0m | ¥307.0m | ¥153.0m |
| Diluted earnings per share | 330.89 | 362.56 | 427.77 | 369.18 | 303.24 | 275.82 | 137.85 | 309.10 | 262.86 | 130.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.04bn | ¥12.81bn | ¥13.18bn | ¥12.78bn | ¥12.79bn | ¥11.79bn | ¥11.34bn | ¥9.90bn | ¥9.83bn | ¥10.34bn |
| Cash and short-term investments | ¥1.70bn | ¥1.98bn | ¥2.04bn | ¥1.78bn | ¥1.96bn | ¥2.00bn | ¥1.39bn | ¥1.58bn | ¥1.55bn | ¥1.56bn |
| Total liabilities | ¥7.39bn | ¥7.96bn | ¥8.57bn | ¥8.99bn | ¥9.33bn | ¥8.71bn | ¥8.80bn | ¥7.33bn | ¥7.54bn | ¥8.34bn |
| Debt | ¥4.83bn | ¥5.26bn | ¥5.90bn | ¥6.47bn | ¥7.00bn | ¥6.49bn | ¥7.04bn | ¥5.45bn | ¥5.74bn | ¥6.59bn |
| Shareholders' equity | ¥5.65bn | ¥4.85bn | ¥4.61bn | ¥3.79bn | ¥3.46bn | ¥3.08bn | ¥2.54bn | ¥2.57bn | ¥2.29bn | ¥2.00bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥521.0m | ¥877.0m | ¥908.0m | ¥775.0m | ¥633.0m | ¥790.0m | ¥530.0m | ¥677.0m | ¥741.0m | ¥648.0m |
| Capital spending | −¥365.0m | −¥118.0m | −¥11.0m | −¥321.0m | −¥1.08bn | −¥680.0m | −¥2.19bn | −¥273.0m | −¥49.0m | −¥32.0m |
| Free cash flow | ¥156.0m | ¥759.0m | ¥897.0m | ¥454.0m | −¥452.0m | ¥110.0m | −¥1.66bn | ¥404.0m | ¥692.0m | ¥616.0m |
| Dividends paid | −¥137.0m | −¥153.0m | −¥135.0m | −¥107.0m | −¥58.0m | −¥59.0m | −¥58.0m | −¥93.0m | −¥59.0m | −¥58.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.40bn | ¥3.30bn | ¥3.45bn | ¥3.24bn | ¥3.40bn | ¥3.22bn | ¥3.66bn | ¥3.46bn |
| Gross profit | ¥584.0m | ¥588.0m | ¥651.0m | ¥588.0m | ¥662.0m | ¥539.0m | ¥713.0m | ¥709.0m |
| Operating income | ¥46.0m | ¥69.0m | ¥146.0m | ¥84.0m | ¥138.0m | −¥72.0m | ¥210.0m | ¥221.0m |
| Net income | ¥108.0m | ¥77.0m | ¥142.0m | ¥56.0m | ¥122.0m | −¥47.0m | ¥174.0m | ¥145.0m |
| Diluted earnings per share | 90.02 | 64.18 | 118.35 | 46.67 | 101.68 | -39.17 | 145.38 | 121.15 |
| Total assets | ¥13.67bn | ¥13.04bn | ¥12.81bn | ¥12.68bn | ¥12.81bn | ¥12.81bn | ¥13.00bn | ¥12.70bn |
| Cash and short-term investments | ¥2.01bn | ¥1.70bn | ¥1.72bn | ¥1.77bn | ¥2.07bn | ¥1.98bn | ¥2.27bn | ¥2.07bn |
| Debt | ¥1.63bn | ¥4.83bn | ¥1.69bn | ¥5.08bn | ¥1.75bn | ¥5.25bn | ¥2.18bn | ¥5.70bn |
| Shareholders' equity | ¥5.77bn | ¥5.65bn | ¥5.45bn | ¥5.13bn | ¥4.94bn | ¥4.85bn | ¥4.88bn | ¥4.63bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 18.7% | 17.0% | 14.5% | 14.5% | 15.0% |
| Operating margin | 4.6% | 4.8% | 5.1% | 3.6% | 3.4% | 1.3% |
| Net margin | 3.0% | 3.2% | 3.5% | 2.4% | 2.2% | 2.5% |
| Return on equity | 7.0% | 9.0% | 11.1% | 11.6% | 10.4% | 10.5% |
| Return on assets | 3.0% | 3.4% | 3.9% | 3.4% | 2.8% | 2.7% |
| Free cash flow yield | 11.1% | 18.7% | 19.5% | 16.7% | 13.7% | 17.2% |
| Revenue growth | -2.5% | -6.2% | -20.3% | 14.2% | 23.7% | -7.0% |
| Earnings growth | -8.7% | -15.0% | 16.9% | 22.3% | 10.5% | 101.2% |
| Current ratio | 1.08x | 1.08x | 0.95x | 0.84x | 0.86x | 0.86x |
| Debt to equity | 0.85x | 1.08x | 1.27x | 1.70x | 2.01x | 2.09x |
| Equity ratio | 43.3% | 37.9% | 35.0% | 29.6% | 27.0% | 26.1% |
| Interest coverage | 12.90x | 17.39x | 22.48x | 17.73x | 15.33x | 4.62x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.9% | -0.5% | -0.5% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | 0.6% | 0.5% |
| Operating income | -9.9% | 16.1% | 9.2% |
| Net income | -3.2% | 4.1% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 17.0% | 16.3% | 15.7% |
| Operating margin | 3.6% | 3.6% | 3.3% | 2.8% |
| Net margin | 3.1% | 3.0% | 2.8% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 10.9 | 8.7 | 5.8 | 6.9 | 5.1 | 8.6 | 4.5 | 5.1 | 13.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 225.00 | 130.00 | 115.00 | 92.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.