F 
1,841
-2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.39bn
FY2017FY2026
Net income
¥823.6m
FY2017FY2026
Free cash flow
¥687.0m
FY2017FY2026
Shareholders' equity
¥13.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.39bn | ¥13.45bn | ¥12.94bn | ¥13.07bn | ¥12.21bn | ¥12.35bn | ¥13.21bn | ¥14.15bn | ¥14.36bn | ¥13.42bn |
| Gross profit | ¥2.42bn | ¥2.32bn | ¥1.92bn | ¥2.50bn | ¥1.99bn | ¥1.66bn | ¥1.88bn | ¥2.07bn | ¥2.00bn | ¥2.62bn |
| Operating income | ¥1.27bn | ¥1.24bn | ¥791.8m | ¥1.33bn | ¥836.8m | ¥515.2m | ¥735.7m | ¥861.1m | ¥735.3m | ¥867.1m |
| Net income | ¥823.6m | ¥683.0m | ¥468.2m | ¥688.4m | ¥412.6m | ¥392.2m | ¥623.7m | ¥449.0m | ¥401.2m | ¥366.9m |
| Diluted earnings per share | 318.10 | 263.81 | 180.86 | 265.90 | 159.36 | 151.49 | 240.90 | 173.83 | 155.39 | 141.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.37bn | ¥23.52bn | ¥23.05bn | ¥22.38bn | ¥22.22bn | ¥22.61bn | ¥22.25bn | ¥21.66bn | ¥22.01bn | ¥22.13bn |
| Cash and short-term investments | ¥3.43bn | ¥3.01bn | ¥2.55bn | ¥2.58bn | ¥2.35bn | ¥2.38bn | ¥2.85bn | ¥1.69bn | ¥1.61bn | ¥2.18bn |
| Total liabilities | ¥9.81bn | ¥10.63bn | ¥10.85bn | ¥10.70bn | ¥11.21bn | ¥11.96bn | ¥11.96bn | ¥11.95bn | ¥12.59bn | ¥13.12bn |
| Debt | ¥4.20bn | ¥5.18bn | ¥5.99bn | ¥5.71bn | ¥6.33bn | ¥7.21bn | ¥7.23bn | ¥6.90bn | ¥7.51bn | ¥8.01bn |
| Shareholders' equity | ¥13.20bn | ¥11.67bn | ¥11.05bn | ¥10.57bn | ¥9.94bn | ¥9.63bn | ¥9.30bn | ¥8.80bn | ¥8.56bn | ¥8.21bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.94bn | ¥2.11bn | ¥1.15bn | ¥1.65bn | ¥1.36bn | ¥1.04bn | ¥1.68bn | ¥1.35bn | ¥1.06bn | ¥1.42bn |
| Capital spending | −¥1.26bn | −¥649.7m | −¥1.39bn | −¥642.7m | −¥603.5m | −¥1.52bn | −¥1.22bn | −¥555.0m | −¥1.21bn | −¥754.0m |
| Free cash flow | ¥687.0m | ¥1.46bn | −¥244.2m | ¥1.01bn | ¥760.0m | −¥483.3m | ¥458.0m | ¥795.0m | −¥147.0m | ¥663.0m |
| Dividends paid | −¥155.8m | −¥129.8m | −¥155.8m | −¥130.0m | −¥104.0m | −¥91.0m | −¥91.0m | −¥91.0m | −¥91.0m | −¥77.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.74bn | ¥3.48bn | ¥3.63bn | ¥3.54bn | ¥3.56bn | ¥3.36bn | ¥3.34bn | ¥3.19bn |
| Gross profit | ¥533.5m | ¥574.4m | ¥676.8m | ¥636.6m | ¥540.3m | ¥587.6m | ¥598.7m | ¥595.0m |
| Operating income | ¥212.6m | ¥285.4m | ¥391.5m | ¥338.3m | ¥257.6m | ¥301.4m | ¥325.0m | ¥312.0m |
| Net income | ¥46.3m | ¥254.6m | ¥262.9m | ¥259.8m | ¥104.5m | ¥144.4m | ¥216.0m | ¥218.0m |
| Diluted earnings per share | 17.88 | 98.34 | 101.55 | 100.34 | 40.35 | 55.77 | 83.43 | 84.21 |
| Total assets | ¥24.37bn | ¥24.44bn | ¥24.24bn | ¥23.48bn | ¥23.52bn | ¥23.14bn | ¥22.97bn | ¥22.66bn |
| Cash and short-term investments | ¥3.43bn | ¥3.60bn | ¥2.33bn | ¥2.67bn | ¥3.01bn | ¥2.75bn | ¥2.46bn | ¥2.57bn |
| Debt | ¥1.17bn | ¥1.52bn | ¥5.38bn | ¥1.93bn | ¥1.72bn | ¥1.83bn | ¥5.72bn | ¥1.51bn |
| Shareholders' equity | ¥13.20bn | ¥12.88bn | ¥12.42bn | ¥12.05bn | ¥11.67bn | ¥11.53bn | ¥11.38bn | ¥11.10bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 17.3% | 14.8% | 19.1% | 16.3% | 13.4% |
| Operating margin | 8.9% | 8.9% | 6.7% | 9.2% | 7.8% | 6.0% |
| Net margin | 5.7% | 5.1% | 3.6% | 5.3% | 3.4% | 3.2% |
| Return on equity | 6.2% | 5.9% | 4.2% | 6.5% | 4.2% | 4.1% |
| Return on assets | 3.4% | 2.9% | 2.0% | 3.1% | 1.9% | 1.7% |
| Free cash flow yield | 62.1% | 53.5% | 49.4% | 44.5% | 38.2% | 49.7% |
| Revenue growth | 7.0% | 4.0% | -1.0% | 7.0% | -1.2% | -6.5% |
| Earnings growth | 20.6% | 45.9% | -32.0% | 66.8% | 5.2% | -37.1% |
| Current ratio | 1.58x | 1.35x | 1.49x | 1.30x | 1.25x | 1.31x |
| Debt to equity | 0.09x | 0.15x | 0.54x | 0.54x | 0.64x | 0.75x |
| Equity ratio | 54.2% | 49.6% | 48.0% | 47.2% | 44.7% | 42.6% |
| Interest coverage | 21.13x | 21.69x | 17.00x | 24.04x | 17.06x | 12.56x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 3.1% | 0.9% |
| Operating income | -1.5% | 19.9% | 6.9% |
| Net income | 6.2% | 16.0% | 34.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 17.0% | 16.3% | 15.7% |
| Operating margin | 9.0% | 8.6% | 7.6% | 6.7% |
| Net margin | 5.4% | 4.9% | 4.4% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 8.2 | 8.0 | 5.7 | 8.2 | 8.5 | 5.1 | 7.8 | 8.6 | 9.6 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 80.00 | 50.00 | 50.00 | 40.00 | 35.00 | 35.00 | 35.00 |
- 5-to-1 reverse split · 28 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.