S 
2,700
-0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.67bn
FY2017FY2026
Net income
¥1.08bn
FY2017FY2026
Free cash flow
¥201.0m
FY2017FY2026
Shareholders' equity
¥5.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.67bn | ¥19.12bn | ¥17.16bn | ¥15.50bn | ¥14.46bn | ¥14.35bn | ¥14.65bn | ¥14.38bn | ¥14.04bn | ¥13.18bn |
| Operating income | ¥1.75bn | ¥1.42bn | ¥1.05bn | ¥543.0m | ¥397.0m | ¥349.0m | ¥361.0m | ¥74.4m | ¥253.1m | ¥286.6m |
| Net income | ¥1.08bn | ¥1.11bn | ¥770.0m | ¥381.0m | ¥275.0m | ¥213.0m | ¥160.0m | ¥22.6m | ¥153.5m | ¥146.7m |
| Diluted earnings per share | 379.28 | 388.77 | 278.74 | 132.20 | 93.48 | 72.40 | 54.38 | 7.66 | 52.25 | 50.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.54bn | ¥12.16bn | ¥10.71bn | ¥10.18bn | ¥9.96bn | ¥10.17bn | ¥10.58bn | ¥10.91bn | ¥11.24bn | ¥10.80bn |
| Cash and short-term investments | ¥1.03bn | ¥1.99bn | ¥1.39bn | ¥1.25bn | ¥1.16bn | ¥1.04bn | ¥1.33bn | ¥1.73bn | ¥1.04bn | ¥1.06bn |
| Total liabilities | ¥8.05bn | ¥7.65bn | ¥7.13bn | ¥7.09bn | ¥7.17bn | ¥7.57bn | ¥8.18bn | ¥8.61bn | ¥8.94bn | ¥8.63bn |
| Debt | ¥1.86bn | ¥2.01bn | ¥2.10bn | ¥2.61bn | ¥2.84bn | ¥3.28bn | ¥3.94bn | ¥4.50bn | ¥5.15bn | ¥5.04bn |
| Shareholders' equity | ¥5.49bn | ¥4.51bn | ¥3.58bn | ¥3.09bn | ¥2.79bn | ¥2.59bn | ¥2.41bn | ¥2.30bn | ¥2.30bn | ¥2.17bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥697.0m | ¥1.76bn | ¥1.77bn | ¥806.0m | ¥1.01bn | ¥902.0m | ¥765.0m | ¥1.72bn | ¥166.0m | ¥515.0m |
| Capital spending | −¥496.0m | −¥568.0m | −¥368.0m | −¥277.0m | −¥204.0m | −¥273.0m | −¥158.0m | −¥113.0m | −¥44.0m | −¥233.0m |
| Free cash flow | ¥201.0m | ¥1.19bn | ¥1.41bn | ¥529.0m | ¥804.0m | ¥629.0m | ¥607.0m | ¥1.61bn | ¥122.0m | ¥282.0m |
| Dividends paid | −¥255.0m | −¥169.0m | −¥117.0m | −¥88.0m | −¥73.0m | −¥38.0m | −¥36.8m | −¥36.0m | −¥36.0m | −¥36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.32bn | ¥6.47bn | ¥4.82bn | ¥4.89bn | ¥4.49bn | ¥5.83bn | ¥4.49bn | ¥4.61bn |
| Operating income | −¥94.0m | ¥1.10bn | ¥229.0m | ¥296.0m | ¥118.0m | ¥649.0m | ¥344.0m | ¥262.0m |
| Net income | ¥284.0m | ¥624.0m | ¥169.0m | ¥204.0m | ¥82.0m | ¥513.0m | ¥291.0m | ¥187.0m |
| Diluted earnings per share | 99.83 | 219.34 | 59.40 | 71.71 | 28.82 | 180.32 | 105.34 | 67.69 |
| Total assets | ¥12.83bn | ¥13.54bn | ¥12.20bn | ¥11.90bn | ¥11.87bn | ¥12.16bn | ¥11.45bn | ¥10.51bn |
| Cash and short-term investments | ¥2.10bn | ¥1.03bn | ¥1.27bn | ¥1.79bn | ¥1.95bn | ¥1.99bn | ¥1.76bn | ¥1.29bn |
| Debt | ¥454.0m | ¥1.30bn | ¥1.42bn | ¥1.29bn | ¥526.0m | ¥1.40bn | ¥1.23bn | ¥1.27bn |
| Shareholders' equity | ¥5.46bn | ¥5.49bn | ¥4.71bn | ¥4.54bn | ¥4.33bn | ¥4.51bn | ¥4.00bn | ¥3.71bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.4% | 7.9% | 6.4% | 3.7% | 3.1% | 2.8% |
| Net margin | 5.2% | 5.8% | 4.5% | 2.5% | 1.9% | 1.5% |
| Return on equity | 19.7% | 24.5% | 21.5% | 12.3% | 9.8% | 8.2% |
| Return on assets | 8.0% | 9.1% | 7.2% | 3.7% | 2.8% | 2.1% |
| Free cash flow yield | 15.0% | 29.2% | 27.7% | 13.4% | 14.7% | 14.3% |
| Revenue growth | 8.1% | 11.4% | 10.7% | 7.2% | 0.8% | -2.1% |
| Earnings growth | -2.4% | 43.6% | 102.1% | 38.5% | 29.1% | 33.1% |
| Current ratio | 1.45x | 1.48x | 1.41x | 1.17x | 1.18x | 0.90x |
| Debt to equity | 0.24x | 0.31x | 0.41x | 0.74x | 0.88x | 1.13x |
| Equity ratio | 40.5% | 37.1% | 33.4% | 30.3% | 28.0% | 25.5% |
| Interest coverage | 69.84x | 52.03x | 38.07x | 17.58x | 14.26x | 9.37x |
| Buybacks as a share of market value | 0.0% | -3.0% | 4.1% | 2.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 7.6% | 4.9% |
| Operating income | 47.6% | 38.0% | 19.7% |
| Net income | 41.5% | 38.3% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.0% | 6.6% | 5.4% | 4.0% |
| Net margin | 5.5% | 4.6% | 3.8% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 8.0 | 7.2 | 15.1 | 18.4 | 18.3 | 40.1 | 92.6 | 10.8 | 16.3 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 60.00 | 40.00 | 30.00 | 25.00 | 12.50 | 12.50 | 12.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.