R 
2,210
+1.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.86bn
FY2017FY2026
Net income
¥1.06bn
FY2017FY2026
Free cash flow
¥584.3m
FY2017FY2026
Shareholders' equity
¥19.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.86bn | ¥13.54bn | ¥13.11bn | ¥13.44bn | ¥12.69bn | ¥14.20bn | ¥16.80bn | ¥17.63bn | ¥16.15bn | ¥15.96bn |
| Gross profit | ¥1.79bn | ¥1.73bn | ¥1.47bn | ¥1.48bn | ¥1.32bn | ¥761.8m | ¥1.84bn | ¥2.85bn | ¥2.50bn | ¥1.81bn |
| Operating income | ¥491.1m | ¥555.3m | ¥481.9m | ¥282.8m | ¥531.3m | −¥525.3m | ¥497.0m | ¥787.3m | ¥456.0m | ¥1.03bn |
| Net income | ¥1.06bn | ¥526.8m | ¥357.9m | ¥683.3m | ¥455.2m | −¥1.57bn | ¥99.0m | ¥567.6m | ¥445.2m | ¥316.3m |
| Diluted earnings per share | 404.76 | 201.66 | 139.02 | 253.36 | 168.73 | -580.46 | 36.70 | 210.42 | 164.71 | 117.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.83bn | ¥38.50bn | ¥38.59bn | ¥36.96bn | ¥36.69bn | ¥36.73bn | ¥37.44bn | ¥37.69bn | ¥35.66bn | ¥36.08bn |
| Cash and short-term investments | ¥527.0m | ¥381.4m | ¥367.0m | ¥744.0m | ¥404.0m | ¥620.3m | ¥448.8m | ¥955.0m | ¥547.0m | ¥423.3m |
| Total liabilities | ¥19.90bn | ¥20.52bn | ¥20.74bn | ¥20.92bn | ¥21.46bn | ¥22.97bn | ¥22.71bn | ¥22.68bn | ¥20.62bn | ¥21.46bn |
| Debt | ¥9.08bn | ¥9.57bn | ¥9.95bn | ¥10.68bn | ¥11.39bn | ¥12.58bn | ¥12.70bn | ¥10.85bn | ¥10.24bn | ¥10.98bn |
| Shareholders' equity | ¥19.93bn | ¥17.98bn | ¥17.85bn | ¥16.05bn | ¥15.22bn | ¥13.76bn | ¥14.72bn | ¥15.01bn | ¥15.04bn | ¥14.61bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.43bn | ¥1.33bn | ¥1.40bn | ¥1.26bn | ¥943.0m | ¥685.4m | ¥900.0m | ¥1.48bn | ¥1.24bn | ¥1.25bn |
| Capital spending | −¥844.4m | −¥680.5m | −¥565.3m | −¥410.8m | −¥107.9m | −¥248.1m | −¥2.92bn | −¥1.41bn | −¥446.0m | −¥393.0m |
| Free cash flow | ¥584.3m | ¥647.9m | ¥836.8m | ¥852.1m | ¥835.2m | ¥437.3m | −¥2.02bn | ¥72.0m | ¥789.0m | ¥853.0m |
| Dividends paid | −¥107.8m | −¥80.8m | −¥80.8m | −¥27.1m | −¥94,000 | −¥81.0m | −¥80.8m | −¥80.0m | −¥80.0m | −¥81.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.60bn | ¥3.37bn | ¥3.62bn | ¥3.42bn | ¥3.45bn | ¥3.29bn | ¥3.60bn | ¥3.27bn |
| Gross profit | ¥503.0m | ¥390.3m | ¥579.5m | ¥446.9m | ¥410.5m | ¥375.2m | ¥561.0m | ¥349.0m |
| Operating income | ¥135.4m | ¥73.5m | ¥236.9m | ¥121.0m | ¥59.7m | ¥50.4m | ¥236.0m | ¥31.0m |
| Net income | ¥470.7m | ¥436.4m | ¥237.4m | ¥244.2m | ¥146.7m | ¥78.4m | ¥271.0m | ¥34.0m |
| Diluted earnings per share | 178.94 | 165.91 | 90.89 | 93.47 | 56.14 | 30.00 | 105.26 | 13.21 |
| Total assets | ¥41.09bn | ¥39.83bn | ¥40.08bn | ¥39.55bn | ¥38.47bn | ¥38.50bn | ¥39.04bn | ¥38.34bn |
| Cash and short-term investments | ¥1.18bn | ¥527.0m | ¥1.07bn | ¥520.7m | ¥507.0m | ¥381.4m | ¥586.6m | ¥715.9m |
| Debt | ¥4.13bn | ¥8.77bn | ¥4.40bn | ¥9.23bn | ¥4.94bn | ¥9.26bn | ¥4.54bn | ¥9.53bn |
| Shareholders' equity | ¥20.26bn | ¥19.93bn | ¥18.94bn | ¥18.47bn | ¥17.93bn | ¥17.98bn | ¥18.10bn | ¥17.72bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 12.8% | 11.2% | 11.0% | 10.4% | 5.4% |
| Operating margin | 3.5% | 5.6% | 3.7% | 5.7% | 4.2% | -8.0% |
| Net margin | 7.7% | 3.9% | 2.7% | 5.1% | 3.6% | -11.0% |
| Return on equity | 5.3% | 2.9% | 2.0% | 4.3% | 3.0% | -11.4% |
| Return on assets | 2.7% | 1.4% | 0.9% | 1.8% | 1.2% | -4.3% |
| Free cash flow yield | 39.2% | 34.9% | 34.7% | 28.2% | 17.7% | 15.7% |
| Revenue growth | 2.3% | 3.3% | -2.5% | 5.9% | -10.6% | -15.5% |
| Earnings growth | 102.1% | 47.2% | -47.6% | 50.1% | -129.1% | -1681.7% |
| Current ratio | 0.52x | 0.50x | 0.51x | 0.62x | 0.54x | 0.53x |
| Debt to equity | 0.44x | 0.52x | 0.54x | 0.65x | 0.73x | 0.89x |
| Equity ratio | 50.0% | 46.7% | 46.3% | 43.4% | 41.5% | 37.5% |
| Interest coverage | 4.54x | 9.28x | 6.86x | 10.35x | 6.72x | -13.46x |
| Buybacks as a share of market value | -0.7% | -1.5% | 4.5% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | -0.5% | -1.7% |
| Operating income | 20.2% | — | -1.4% |
| Net income | 15.9% | — | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 12.0% | 10.6% | 11.9% |
| Operating margin | 3.8% | 3.4% | 2.2% | 3.1% |
| Net margin | 5.8% | 4.9% | 1.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 10.3 | 12.2 | 7.1 | 8.2 | -2.9 | 58.6 | 10.2 | 11.5 | 14.5 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 30.00 | 30.00 | 10.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.