S 
2,680
+0.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.26bn
FY2017FY2026
Net income
¥290.1m
FY2017FY2026
Free cash flow
¥126.1m
FY2017FY2026
Shareholders' equity
¥8.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.26bn | ¥4.34bn | ¥4.11bn | ¥3.87bn | ¥4.20bn | ¥4.51bn | ¥4.63bn | ¥4.43bn | ¥4.28bn | ¥4.13bn |
| Gross profit | ¥858.8m | ¥792.5m | ¥770.6m | ¥642.4m | ¥559.1m | ¥544.6m | ¥674.8m | ¥474.8m | ¥485.4m | ¥450.3m |
| Operating income | ¥251.1m | ¥227.9m | ¥235.8m | ¥157.1m | ¥149.5m | ¥91.7m | ¥224.7m | ¥43.6m | ¥63.7m | ¥21.4m |
| Net income | ¥290.1m | ¥233.0m | ¥211.7m | ¥193.2m | ¥177.3m | ¥189.6m | ¥234.6m | ¥143.3m | ¥141.8m | ¥7.6m |
| Diluted earnings per share | 190.63 | 153.11 | 139.54 | 127.79 | 118.09 | 126.31 | 156.25 | 95.47 | 94.47 | 5.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.20bn | ¥11.10bn | ¥10.08bn | ¥7.94bn | ¥7.58bn | ¥7.15bn | ¥6.53bn | ¥6.29bn | ¥6.23bn | ¥6.04bn |
| Cash and short-term investments | ¥617.5m | ¥941.1m | ¥850.5m | ¥934.6m | ¥1.54bn | ¥1.36bn | ¥1.38bn | ¥1.37bn | ¥1.21bn | ¥1.48bn |
| Total liabilities | ¥4.13bn | ¥4.13bn | ¥3.81bn | ¥2.98bn | ¥2.95bn | ¥2.84bn | ¥2.71bn | ¥2.40bn | ¥2.29bn | ¥2.29bn |
| Debt | ¥1.37bn | ¥1.67bn | ¥1.65bn | ¥1.34bn | ¥1.55bn | ¥1.62bn | ¥1.61bn | ¥1.09bn | ¥1.12bn | ¥1.34bn |
| Shareholders' equity | ¥8.07bn | ¥6.97bn | ¥6.27bn | ¥4.97bn | ¥4.63bn | ¥4.31bn | ¥3.83bn | ¥3.89bn | ¥3.95bn | ¥3.75bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥694.0m | ¥755.7m | ¥755.8m | ¥631.7m | ¥387.7m | ¥557.9m | −¥155.0m | ¥401.3m | ¥370.7m | ¥203.3m |
| Capital spending | −¥567.9m | −¥606.6m | −¥1.07bn | −¥1.19bn | −¥279.8m | −¥577.5m | −¥336.2m | −¥139.9m | −¥153.8m | −¥57.5m |
| Free cash flow | ¥126.1m | ¥149.1m | −¥309.3m | −¥555.1m | ¥107.9m | −¥19.7m | −¥491.1m | ¥261.5m | ¥216.9m | ¥145.8m |
| Dividends paid | −¥60.2m | −¥45.0m | −¥44.9m | −¥29.9m | −¥29.9m | −¥29.8m | −¥15.0m | −¥15.0m | −¥15.0m | −¥15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥988.4m | ¥1.05bn | ¥984.5m | ¥1.19bn | ¥1.04bn | ¥1.13bn | ¥1.22bn | ¥1.06bn |
| Gross profit | ¥214.1m | ¥177.4m | ¥177.5m | ¥264.4m | ¥239.5m | ¥148.8m | ¥262.3m | ¥212.3m |
| Operating income | ¥51.4m | ¥4.1m | ¥35.2m | ¥119.7m | ¥92.0m | −¥25.7m | ¥125.5m | ¥78.5m |
| Net income | ¥105.4m | −¥33.2m | ¥86.8m | ¥133.4m | ¥103.0m | −¥12.4m | ¥133.1m | ¥62.4m |
| Diluted earnings per share | 69.29 | -21.80 | 57.05 | 87.68 | 67.69 | -8.16 | 87.72 | 41.14 |
| Total assets | ¥13.65bn | ¥12.20bn | ¥12.07bn | ¥11.91bn | ¥10.91bn | ¥11.10bn | ¥10.89bn | ¥9.98bn |
| Cash and short-term investments | ¥638.9m | ¥617.5m | ¥652.8m | ¥774.0m | ¥630.1m | ¥941.1m | ¥664.5m | ¥409.5m |
| Debt | ¥598.7m | ¥1.35bn | ¥298.7m | ¥1.68bn | ¥298.7m | ¥1.64bn | ¥448.7m | ¥1.80bn |
| Shareholders' equity | ¥8.97bn | ¥8.07bn | ¥8.01bn | ¥7.64bn | ¥6.97bn | ¥6.97bn | ¥6.88bn | ¥6.21bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.2% | 18.3% | 18.7% | 16.6% | 13.3% | 12.1% |
| Operating margin | 5.9% | 4.7% | 5.7% | 4.1% | 3.6% | 2.0% |
| Net margin | 6.8% | 5.4% | 5.1% | 5.0% | 4.2% | 4.2% |
| Return on equity | 3.6% | 3.3% | 3.4% | 3.9% | 3.8% | 4.4% |
| Return on assets | 2.4% | 2.1% | 2.1% | 2.4% | 2.3% | 2.7% |
| Free cash flow yield | 15.8% | 17.2% | 17.3% | 14.5% | 8.9% | 12.9% |
| Revenue growth | -1.8% | 5.5% | 6.4% | -7.9% | -6.8% | -2.6% |
| Earnings growth | 24.5% | 10.1% | 9.5% | 9.0% | -6.5% | -19.2% |
| Current ratio | 1.63x | 1.95x | 1.92x | 3.00x | 3.61x | 3.04x |
| Debt to equity | 0.17x | 0.24x | 0.26x | 0.26x | 0.32x | 0.36x |
| Equity ratio | 66.2% | 62.8% | 62.2% | 62.5% | 61.1% | 60.3% |
| Interest coverage | 10.79x | 8.05x | 12.03x | 8.59x | 8.30x | 5.03x |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.3% | -0.7% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | -1.1% | -0.5% |
| Operating income | 16.9% | 22.3% | 11.5% |
| Net income | 14.5% | 8.9% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 18.5% | 16.5% | 14.4% |
| Operating margin | 5.6% | 5.3% | 4.4% | 3.3% |
| Net margin | 6.1% | 5.6% | 5.1% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 15.6 | 12.3 | 14.8 | 11.0 | 11.8 | 10.8 | 24.2 | 21.1 | — |
| Price to sales | 1.0 | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | 0.8 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.