T 
1,858
+0.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.08bn
FY2017FY2026
Net income
¥1.47bn
FY2017FY2026
Free cash flow
−¥513.0m
FY2017FY2026
Shareholders' equity
¥30.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.08bn | ¥35.10bn | ¥34.70bn | ¥38.09bn | ¥36.12bn | ¥34.16bn | ¥34.73bn | ¥34.13bn | ¥33.46bn | ¥31.59bn |
| Gross profit | ¥3.97bn | ¥3.54bn | ¥3.41bn | ¥3.82bn | ¥3.53bn | ¥3.19bn | ¥3.33bn | ¥3.45bn | ¥3.60bn | ¥3.32bn |
| Operating income | ¥1.50bn | ¥1.16bn | ¥980.0m | ¥1.69bn | ¥1.60bn | ¥1.14bn | ¥1.46bn | ¥1.73bn | ¥1.77bn | ¥1.57bn |
| Net income | ¥1.47bn | ¥1.13bn | ¥980.0m | ¥1.27bn | ¥1.13bn | ¥803.0m | ¥1.25bn | ¥1.25bn | ¥960.0m | ¥1.13bn |
| Diluted earnings per share | 204.52 | 154.61 | 132.20 | 170.77 | 147.44 | 104.26 | 162.69 | 162.55 | 124.63 | 146.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.01bn | ¥50.99bn | ¥48.44bn | ¥46.31bn | ¥47.58bn | ¥42.90bn | ¥39.12bn | ¥38.87bn | ¥39.14bn | ¥37.84bn |
| Cash and short-term investments | ¥4.41bn | ¥4.89bn | ¥2.66bn | ¥2.92bn | ¥3.83bn | ¥3.29bn | ¥2.22bn | ¥1.75bn | ¥1.90bn | ¥1.68bn |
| Total liabilities | ¥25.16bn | ¥23.46bn | ¥21.88bn | ¥22.42bn | ¥24.70bn | ¥21.06bn | ¥18.90bn | ¥18.70bn | ¥19.35bn | ¥18.96bn |
| Debt | ¥16.96bn | ¥16.25bn | ¥14.06bn | ¥14.89bn | ¥16.55bn | ¥12.14bn | ¥10.54bn | ¥11.53bn | ¥11.33bn | ¥12.04bn |
| Shareholders' equity | ¥30.64bn | ¥27.35bn | ¥26.40bn | ¥23.74bn | ¥22.73bn | ¥21.71bn | ¥20.11bn | ¥20.08bn | ¥19.71bn | ¥18.81bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.26bn | ¥2.15bn | ¥2.60bn | ¥4.18bn | ¥2.79bn | ¥2.48bn | ¥3.54bn | ¥2.20bn | ¥3.59bn | ¥2.69bn |
| Capital spending | −¥3.77bn | −¥2.97bn | −¥1.65bn | −¥4.17bn | −¥5.84bn | −¥1.72bn | −¥1.71bn | −¥1.96bn | −¥1.74bn | −¥1.03bn |
| Free cash flow | −¥513.0m | −¥821.0m | ¥951.0m | ¥17.0m | −¥3.05bn | ¥757.0m | ¥1.83bn | ¥239.0m | ¥1.85bn | ¥1.66bn |
| Dividends paid | −¥477.0m | −¥407.0m | −¥415.0m | −¥384.0m | −¥384.0m | −¥389.0m | −¥382.0m | −¥388.0m | −¥383.0m | −¥386.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.62bn | ¥8.98bn | ¥10.53bn | ¥9.15bn | ¥9.42bn | ¥8.70bn | ¥8.86bn | ¥8.54bn |
| Gross profit | ¥1.12bn | ¥834.0m | ¥1.14bn | ¥933.0m | ¥1.07bn | ¥984.0m | ¥863.0m | ¥677.0m |
| Operating income | ¥440.0m | ¥208.0m | ¥513.0m | ¥328.0m | ¥453.0m | ¥406.0m | ¥254.0m | ¥85.0m |
| Net income | ¥377.0m | ¥367.0m | ¥428.0m | ¥260.0m | ¥412.0m | ¥347.0m | ¥309.0m | ¥149.0m |
| Diluted earnings per share | 52.56 | 51.16 | 58.82 | 35.73 | 56.62 | 47.69 | 41.68 | 20.10 |
| Total assets | ¥57.91bn | ¥56.01bn | ¥54.93bn | ¥52.08bn | ¥50.52bn | ¥50.99bn | ¥49.27bn | ¥47.82bn |
| Cash and short-term investments | ¥4.36bn | ¥4.41bn | ¥4.10bn | ¥4.25bn | ¥3.91bn | ¥4.89bn | ¥3.10bn | ¥3.00bn |
| Debt | ¥6.48bn | ¥16.73bn | ¥6.44bn | ¥15.46bn | ¥6.24bn | ¥16.17bn | ¥6.87bn | ¥15.11bn |
| Shareholders' equity | ¥31.62bn | ¥30.64bn | ¥29.68bn | ¥28.77bn | ¥27.54bn | ¥27.35bn | ¥26.75bn | ¥26.06bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.4% | 10.1% | 9.8% | 10.0% | 9.8% | 9.4% |
| Operating margin | 6.3% | 5.2% | 2.8% | 4.4% | 4.4% | 3.3% |
| Net margin | 3.9% | 3.2% | 2.8% | 3.3% | 3.1% | 2.4% |
| Return on equity | 4.8% | 4.1% | 3.7% | 5.3% | 5.0% | 3.7% |
| Return on assets | 2.6% | 2.2% | 2.0% | 2.7% | 2.4% | 1.9% |
| Free cash flow yield | 51.1% | 36.7% | 29.9% | 58.6% | 58.4% | 28.4% |
| Revenue growth | 8.5% | 1.2% | -8.9% | 5.4% | 5.7% | -1.6% |
| Earnings growth | 30.4% | 14.8% | -22.6% | 11.7% | 41.1% | -35.9% |
| Current ratio | 0.94x | 0.93x | 0.73x | 0.76x | 0.72x | 0.69x |
| Debt to equity | 0.55x | 0.59x | 0.53x | 0.63x | 0.73x | 0.56x |
| Equity ratio | 54.7% | 53.6% | 54.5% | 51.3% | 47.8% | 50.6% |
| Interest coverage | 10.49x | 11.43x | 6.76x | 11.33x | 13.21x | 11.58x |
| Buybacks as a share of market value | 1.4% | 1.8% | 0.0% | 3.5% | 0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 2.2% | 1.7% |
| Operating income | -3.8% | 5.8% | -0.1% |
| Net income | 5.0% | 12.8% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 10.1% | 9.9% | 10.0% |
| Operating margin | 3.6% | 3.6% | 3.7% | 4.2% |
| Net margin | 3.5% | 3.3% | 3.1% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 11.1 | 9.5 | 8.2 | 8.6 | 13.9 | 8.2 | 8.7 | 11.4 | 12.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 55.00 | 55.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.