N 
3,075
+2.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥150.26bn
FY2020FY2026
Net income
¥7.12bn
FY2020FY2026
Free cash flow
¥8.54bn
FY2020FY2026
Shareholders' equity
¥74.82bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥150.26bn | ¥139.87bn | ¥122.67bn | ¥113.05bn | ¥103.74bn | ¥104.12bn | ¥106.30bn |
| Gross profit | ¥42.18bn | ¥39.59bn | ¥27.14bn | ¥24.09bn | ¥23.20bn | ¥22.36bn | ¥21.32bn |
| Operating income | ¥8.69bn | ¥8.68bn | ¥8.27bn | ¥8.34bn | ¥7.50bn | ¥7.55bn | ¥6.85bn |
| Net income | ¥7.12bn | ¥5.83bn | ¥5.68bn | ¥5.66bn | ¥6.18bn | ¥5.15bn | ¥4.35bn |
| Diluted earnings per share | 196.03 | 160.49 | 153.89 | 151.38 | 165.23 | 141.76 | 119.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥106.99bn | ¥100.80bn | ¥92.64bn | ¥87.89bn | ¥82.14bn | ¥81.28bn | ¥77.02bn |
| Cash and short-term investments | ¥37.43bn | ¥33.54bn | ¥31.39bn | ¥32.45bn | ¥32.86bn | ¥33.16bn | ¥28.67bn |
| Total liabilities | ¥31.12bn | ¥30.76bn | ¥23.49bn | ¥22.41bn | ¥20.49bn | ¥24.59bn | ¥24.00bn |
| Debt | ¥5.15bn | ¥6.11bn | ¥1.75bn | ¥1.90bn | ¥2.97bn | ¥3.76bn | ¥4.76bn |
| Shareholders' equity | ¥74.82bn | ¥66.69bn | ¥68.13bn | ¥64.34bn | ¥60.37bn | ¥55.41bn | ¥51.78bn |
| Shares outstanding | 36m | 36m | 37m | 37m | 37m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.10bn | ¥1.70bn | ¥5.47bn | ¥7.76bn | ¥4.46bn | ¥7.48bn | ¥4.26bn |
| Capital spending | −¥1.56bn | −¥1.94bn | −¥450.0m | −¥755.0m | −¥984.0m | −¥616.0m | −¥721.0m |
| Free cash flow | ¥8.54bn | −¥243.0m | ¥5.02bn | ¥7.01bn | ¥3.47bn | ¥6.87bn | ¥3.54bn |
| Dividends paid | −¥1.96bn | −¥2.01bn | −¥2.02bn | −¥2.02bn | −¥2.02bn | −¥1.87bn | −¥1.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.39bn | ¥40.81bn | ¥37.89bn | ¥36.42bn | ¥35.13bn | ¥40.04bn | ¥34.51bn | ¥33.86bn |
| Gross profit | ¥11.88bn | ¥10.90bn | ¥10.88bn | ¥9.96bn | ¥10.73bn | ¥11.85bn | ¥8.80bn | ¥9.22bn |
| Operating income | ¥3.14bn | ¥1.55bn | ¥2.49bn | ¥1.92bn | ¥2.73bn | ¥2.86bn | ¥2.09bn | ¥1.67bn |
| Net income | ¥2.34bn | ¥1.53bn | ¥1.89bn | ¥1.76bn | ¥1.94bn | ¥2.92bn | ¥632.0m | ¥1.85bn |
| Diluted earnings per share | 64.43 | 42.10 | 51.95 | 48.46 | 53.50 | 80.34 | 17.12 | 50.10 |
| Cash from operations | — | — | — | ¥3.97bn | — | — | — | — |
| Capital spending | — | — | — | −¥836.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥3.13bn | — | — | — | — |
| Total assets | ¥104.74bn | ¥106.99bn | ¥101.42bn | ¥99.71bn | ¥96.57bn | ¥100.80bn | ¥90.58bn | ¥93.76bn |
| Cash and short-term investments | ¥35.63bn | ¥37.43bn | ¥34.92bn | ¥33.66bn | ¥32.05bn | ¥33.54bn | ¥32.32bn | ¥32.08bn |
| Debt | ¥540.0m | ¥3.39bn | ¥443.0m | ¥4.49bn | ¥443.0m | ¥4.49bn | ¥384.0m | ¥868.0m |
| Shareholders' equity | ¥76.63bn | ¥74.82bn | ¥72.35bn | ¥70.89bn | ¥66.97bn | ¥66.69bn | ¥65.27bn | ¥66.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 7.6% | — |
| Operating income | 1.4% | 2.9% | — |
| Net income | 8.0% | 6.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 25.3% | 24.3% | — |
| Operating margin | 6.0% | 6.5% | 6.7% | — |
| Net margin | 4.5% | 4.6% | 4.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 17.4 | 17.4 | 17.0 | 15.2 | 20.4 | 17.3 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 30.00 | 81.00 | 54.00 | 54.00 | 54.00 |
- 2-for-1 split · 28 Sept 2015
- 1.1-for-1 split · 26 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.