C 
1,881
+2.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.11bn
FY2021FY2026
Net income
¥584.4m
FY2021FY2026
Free cash flow
¥558.1m
FY2021FY2026
Shareholders' equity
¥3.29bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥7.11bn | ¥6.38bn | ¥5.75bn | ¥5.08bn | ¥4.18bn | ¥3.33bn |
| Gross profit | ¥2.00bn | ¥1.80bn | ¥1.67bn | ¥1.50bn | ¥1.20bn | ¥969.9m |
| Operating income | ¥813.6m | ¥771.9m | ¥705.1m | ¥612.4m | ¥380.4m | ¥280.7m |
| Net income | ¥584.4m | ¥562.0m | ¥525.6m | ¥452.9m | ¥258.7m | ¥200.3m |
| Diluted earnings per share | 157.02 | 150.33 | 140.45 | 125.64 | 80.74 | 53.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥4.48bn | ¥3.93bn | ¥3.21bn | ¥2.53bn | ¥1.45bn | ¥1.16bn |
| Cash and short-term investments | ¥1.96bn | ¥1.73bn | ¥1.27bn | ¥834.8m | ¥47.2m | ¥70.4m |
| Total liabilities | ¥1.19bn | ¥993.4m | ¥855.7m | ¥723.8m | ¥842.1m | ¥806.2m |
| Debt | — | ¥1.7m | ¥13.5m | ¥51.5m | ¥272.1m | ¥351.6m |
| Shareholders' equity | ¥3.29bn | ¥2.94bn | ¥2.35bn | ¥1.81bn | ¥611.1m | ¥352.4m |
| Shares outstanding | 4m | 4m | 4m | 4m | 3m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥668.0m | ¥598.1m | ¥562.6m | ¥421.4m | ¥176.2m | ¥141.6m |
| Capital spending | −¥109.9m | −¥97.7m | −¥67.2m | −¥90.0m | −¥70.9m | −¥79.0m |
| Free cash flow | ¥558.1m | ¥500.4m | ¥495.4m | ¥331.4m | ¥105.3m | ¥62.7m |
| Dividends paid | −¥173.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.91bn | ¥1.72bn | ¥1.73bn | ¥1.75bn | ¥1.71bn | ¥1.54bn | ¥1.54bn | ¥1.58bn |
| Gross profit | ¥519.1m | ¥460.0m | ¥498.7m | ¥519.7m | ¥494.1m | ¥380.7m | ¥438.7m | ¥492.7m |
| Operating income | ¥202.6m | ¥166.5m | ¥207.1m | ¥237.3m | ¥243.2m | ¥121.0m | ¥171.1m | ¥236.6m |
| Net income | ¥157.6m | ¥114.4m | ¥143.9m | ¥168.5m | ¥202.3m | ¥83.8m | ¥114.0m | ¥161.9m |
| Diluted earnings per share | 42.36 | 30.75 | 38.49 | 45.07 | 54.10 | 22.41 | 30.47 | 43.27 |
| Total assets | ¥4.48bn | ¥4.00bn | ¥4.07bn | ¥3.74bn | ¥3.93bn | ¥3.52bn | ¥3.58bn | ¥3.19bn |
| Cash and short-term investments | ¥1.96bn | ¥1.71bn | ¥1.82bn | ¥1.57bn | ¥1.73bn | ¥1.55bn | ¥1.65bn | ¥1.32bn |
| Debt | — | — | — | — | ¥1.7m | — | — | ¥4.3m |
| Shareholders' equity | ¥3.29bn | ¥3.13bn | ¥3.02bn | ¥2.94bn | ¥2.94bn | ¥2.73bn | ¥2.63bn | ¥2.52bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 28.2% | 29.1% | 29.5% | 28.7% | 29.2% |
| Operating margin | 11.4% | 12.1% | 12.2% | 12.0% | 9.1% | 8.4% |
| Net margin | 8.2% | 8.8% | 9.1% | 8.9% | 6.2% | 6.0% |
| Return on equity | 17.8% | 19.1% | 22.4% | 25.0% | 42.3% | 56.9% |
| Return on assets | 13.1% | 14.3% | 16.4% | 17.9% | 17.8% | 17.3% |
| Free cash flow yield | 11.4% | 10.2% | 9.2% | 7.8% | 4.2% | — |
| Revenue growth | 11.5% | 10.9% | 13.1% | 21.7% | 25.6% | — |
| Earnings growth | 4.0% | 6.9% | 16.0% | 75.0% | 29.2% | — |
| Current ratio | 4.07x | 4.26x | 3.76x | 3.29x | 1.37x | 1.19x |
| Debt to equity | — | 0.00x | 0.01x | 0.03x | 0.43x | 0.97x |
| Equity ratio | 73.5% | 74.7% | 73.3% | 71.4% | 42.1% | 30.4% |
| Interest coverage | 32542.76x | 3958.67x | 1187.25x | 335.17x | 132.12x | 67.12x |
| Buybacks as a share of market value | 0.4% | 0.1% | -3.8% | -12.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 16.4% | — |
| Operating income | 9.9% | 23.7% | — |
| Net income | 8.9% | 23.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 28.7% | 28.7% | — |
| Operating margin | 11.8% | 11.9% | 11.2% | — |
| Net margin | 8.5% | 8.7% | 8.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 11.6 | 11.3 | 10.8 | 17.9 |
| Price to sales | 0.9 | 1.0 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 44.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.