I 
711
-0.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.01bn
FY2020FY2025
Net income
¥849.0m
FY2020FY2025
Free cash flow
—
FY2020FY2025
Shareholders' equity
¥2.90bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ¥5.01bn | ¥4.63bn | ¥4.09bn | ¥3.40bn | ¥2.74bn | ¥1.62bn |
| Research and development | — | ¥16.2m | ¥10.0m | ¥20.8m | ¥16.9m | ¥9.6m |
| Operating income | ¥1.20bn | ¥1.17bn | ¥434.1m | ¥242.3m | ¥60.1m | ¥86.3m |
| Net income | ¥849.0m | ¥839.3m | ¥288.6m | ¥168.7m | ¥72.3m | −¥39.9m |
| Diluted earnings per share | 44.07 | 43.20 | 15.68 | 9.67 | 3.76 | -2.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ¥4.19bn | ¥3.20bn | ¥2.11bn | ¥1.29bn | ¥952.3m | ¥853.9m |
| Cash and short-term investments | ¥2.08bn | ¥2.23bn | ¥1.23bn | ¥594.8m | ¥305.6m | ¥455.9m |
| Total liabilities | ¥1.29bn | ¥1.07bn | ¥819.7m | ¥857.9m | ¥689.7m | ¥663.6m |
| Debt | ¥69.2m | ¥43.7m | ¥74.7m | ¥109.1m | ¥243.5m | ¥378.9m |
| Shareholders' equity | ¥2.90bn | ¥2.13bn | ¥1.29bn | ¥431.4m | ¥262.7m | ¥190.4m |
| Shares outstanding | 19m | 19m | 18m | 17m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥961.4m | ¥1.20bn | ¥307.6m | ¥553.5m | ¥43.9m | −¥35.9m |
| Capital spending | −¥961.4m | −¥130.6m | −¥113.8m | −¥87.2m | −¥48.6m | −¥23.0m |
| Free cash flow | — | ¥1.07bn | ¥193.8m | ¥466.3m | −¥4.7m | −¥58.9m |
| Dividends paid | −¥146.3m | −¥50.8m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.55bn | ¥1.46bn | ¥1.37bn | ¥1.26bn | ¥1.22bn | ¥1.16bn | ¥1.13bn | ¥1.14bn |
| Operating income | ¥263.2m | ¥373.8m | ¥354.6m | ¥277.9m | ¥263.4m | ¥306.1m | ¥302.0m | ¥313.9m |
| Net income | ¥178.1m | ¥278.3m | ¥283.3m | ¥189.0m | ¥168.6m | ¥208.1m | ¥253.3m | ¥211.0m |
| Diluted earnings per share | 9.25 | 14.46 | 14.71 | 9.81 | 8.75 | 10.80 | 13.04 | 10.86 |
| Cash from operations | — | — | — | — | — | — | ¥699.0m | — |
| Capital spending | — | — | — | — | — | — | −¥75.0m | — |
| Free cash flow | — | — | — | — | — | — | ¥624.0m | — |
| Total assets | ¥4.62bn | ¥4.15bn | ¥4.19bn | ¥3.46bn | ¥3.34bn | ¥3.00bn | ¥3.20bn | ¥2.70bn |
| Cash and short-term investments | ¥2.46bn | ¥2.05bn | ¥2.08bn | ¥2.01bn | ¥1.88bn | ¥1.54bn | ¥2.23bn | ¥1.81bn |
| Debt | ¥14.8m | ¥14.4m | ¥69.2m | ¥14.4m | ¥29.2m | ¥16.5m | ¥20.5m | ¥22.5m |
| Shareholders' equity | ¥3.17bn | ¥2.98bn | ¥2.90bn | ¥2.57bn | ¥2.38bn | ¥2.20bn | ¥2.13bn | ¥1.86bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 24.0% | 25.3% | 10.6% | 7.1% | 2.2% | -3.4% |
| Net margin | 17.0% | 18.1% | 7.1% | 5.0% | 2.6% | -2.5% |
| Return on equity | 29.3% | 39.4% | 22.4% | 39.1% | 27.5% | -20.9% |
| Return on assets | 20.3% | 26.2% | 13.7% | 13.1% | 7.6% | -4.7% |
| Free cash flow yield | 12.8% | 8.8% | 2.9% | 4.7% | — | — |
| Revenue growth | 8.2% | 13.2% | 20.3% | 23.8% | 69.6% | — |
| Earnings growth | 1.2% | 190.8% | 71.1% | 133.3% | -281.5% | — |
| Current ratio | 2.55x | 2.79x | 2.37x | 1.39x | 1.43x | 1.42x |
| Debt to equity | 0.02x | 0.02x | 0.06x | 0.25x | 0.93x | 1.99x |
| Equity ratio | 69.2% | 66.5% | 61.1% | 33.5% | 27.6% | 22.3% |
| Interest coverage | 2795.31x | 1215.07x | 242.24x | 56.76x | 16.16x | -18.25x |
| R&D as a share of sales | — | 0.4% | 0.2% | 0.6% | 0.6% | 0.6% |
| Buybacks as a share of market value | 0.8% | -5.6% | -5.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 25.3% | — |
| Operating income | 70.6% | 69.4% | — |
| Net income | 71.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.6% | 17.8% | 14.9% | — |
| Net margin | 17.5% | 12.5% | 10.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 16.2 | 16.4 | 19.9 |
| Price to sales | 2.7 | 3.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 18.00 | 2.80 |
- 5-for-1 split · 29 Sept 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.