G 
571
+1.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.57bn
FY2021FY2026
Net income
¥275.4m
FY2021FY2026
Free cash flow
−¥47.0m
FY2021FY2026
Shareholders' equity
¥6.90bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥11.57bn | ¥10.01bn | ¥8.68bn | ¥6.51bn | ¥4.80bn | ¥3.77bn |
| Gross profit | ¥6.47bn | ¥7.38bn | ¥6.55bn | ¥4.79bn | ¥3.50bn | ¥2.63bn |
| Research and development | — | ¥151.1m | ¥46.9m | ¥29.2m | ¥33.7m | ¥46.4m |
| Operating income | ¥400.4m | ¥2.03bn | ¥2.30bn | ¥1.73bn | ¥1.06bn | ¥801.8m |
| Net income | ¥275.4m | ¥1.41bn | ¥1.73bn | ¥1.26bn | ¥686.3m | ¥629.4m |
| Diluted earnings per share | 15.87 | 80.90 | 95.89 | 70.36 | 40.58 | 36.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥10.26bn | ¥8.53bn | ¥8.20bn | ¥5.41bn | ¥2.82bn | ¥1.87bn |
| Cash and short-term investments | ¥5.32bn | ¥5.87bn | ¥5.97bn | ¥3.86bn | ¥1.65bn | ¥1.17bn |
| Total liabilities | ¥3.36bn | ¥1.53bn | ¥2.16bn | ¥1.37bn | ¥1.33bn | ¥1.10bn |
| Debt | ¥735.7m | ¥20.8m | ¥377.8m | ¥28.2m | ¥163.5m | ¥133.4m |
| Shareholders' equity | ¥6.90bn | ¥7.00bn | ¥6.04bn | ¥4.04bn | ¥1.49bn | ¥768.3m |
| Shares outstanding | 17m | 17m | 18m | 18m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥53.9m | ¥1.19bn | ¥1.82bn | ¥1.20bn | ¥623.8m | ¥1.06bn |
| Capital spending | −¥100.8m | −¥135.9m | −¥57.0m | −¥91.7m | −¥110.4m | −¥16.7m |
| Free cash flow | −¥47.0m | ¥1.06bn | ¥1.77bn | ¥1.11bn | ¥513.4m | ¥1.04bn |
| Dividends paid | −¥519.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.06bn | ¥3.64bn | ¥2.96bn | ¥3.12bn | ¥1.86bn | ¥2.39bn | ¥2.47bn | ¥2.61bn |
| Gross profit | ¥1.53bn | ¥2.02bn | ¥1.48bn | ¥1.72bn | ¥1.24bn | ¥1.74bn | ¥1.78bn | ¥1.97bn |
| Operating income | −¥222.2m | ¥424.0m | ¥13.2m | ¥137.7m | −¥174.5m | ¥399.7m | ¥408.7m | ¥626.6m |
| Net income | ¥249.8m | ¥224.6m | ¥64.7m | ¥84.3m | −¥98.3m | ¥327.4m | ¥271.2m | ¥430.3m |
| Diluted earnings per share | 14.40 | 12.95 | 3.70 | 4.83 | -5.62 | 18.74 | 15.06 | 23.89 |
| Total assets | ¥11.31bn | ¥10.26bn | ¥9.89bn | ¥9.97bn | ¥7.58bn | ¥8.53bn | ¥8.63bn | ¥8.59bn |
| Cash and short-term investments | ¥5.08bn | ¥5.32bn | ¥5.26bn | ¥5.36bn | ¥5.18bn | ¥5.87bn | ¥6.08bn | ¥5.99bn |
| Debt | ¥383.4m | ¥735.7m | ¥117.7m | ¥794.6m | ¥8.3m | ¥20.8m | ¥33.3m | ¥45.8m |
| Shareholders' equity | ¥6.15bn | ¥6.90bn | ¥6.64bn | ¥6.54bn | ¥6.41bn | ¥7.00bn | ¥7.20bn | ¥6.94bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.9% | 73.7% | 75.5% | 73.5% | 72.8% | 69.8% |
| Operating margin | 3.5% | 20.2% | 26.5% | 26.6% | 22.0% | 21.3% |
| Net margin | 2.4% | 14.1% | 19.9% | 19.3% | 14.3% | 16.7% |
| Return on equity | 4.0% | 20.2% | 28.6% | 31.2% | 46.2% | 81.9% |
| Return on assets | 2.7% | 16.6% | 21.1% | 23.3% | 24.3% | 33.6% |
| Free cash flow yield | 1.5% | 12.5% | 17.1% | 11.9% | 7.1% | — |
| Revenue growth | 15.6% | 15.2% | 33.3% | 35.6% | 27.4% | — |
| Earnings growth | -80.5% | -18.1% | 37.0% | 83.6% | 9.0% | — |
| Current ratio | 3.73x | 5.19x | 3.58x | 3.73x | 1.98x | 1.57x |
| Debt to equity | 0.11x | 0.00x | 0.06x | 0.01x | 0.11x | 0.16x |
| Equity ratio | 67.3% | 82.1% | 73.6% | 74.6% | 52.7% | 41.0% |
| Interest coverage | 76.32x | 3822.89x | 4146.80x | 1140.00x | 491.08x | 308.75x |
| R&D as a share of sales | — | 1.5% | 0.5% | 0.4% | 0.7% | 1.2% |
| Buybacks as a share of market value | 0.7% | 3.0% | -0.5% | -5.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 25.1% | — |
| Operating income | -38.7% | -13.0% | — |
| Net income | -39.8% | -15.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.2% | 68.5% | 69.1% | — |
| Operating margin | 11.2% | 17.6% | 18.4% | — |
| Net margin | 7.8% | 12.7% | 13.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 35.8 | 7.2 | 13.7 | 23.0 | 41.2 |
| Price to sales | 0.8 | 1.0 | 2.7 | 4.4 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.