A 
768
+2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.17bn
FY2021FY2026
Net income
¥518.6m
FY2021FY2026
Free cash flow
¥423.9m
FY2021FY2026
Shareholders' equity
¥3.24bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥4.17bn | ¥3.80bn | ¥3.54bn | ¥3.19bn | ¥3.12bn | ¥3.06bn |
| Gross profit | ¥1.84bn | ¥1.70bn | ¥1.59bn | ¥1.43bn | ¥1.42bn | ¥1.47bn |
| Operating income | ¥728.5m | ¥662.4m | ¥546.5m | ¥461.5m | ¥514.1m | ¥630.2m |
| Net income | ¥518.6m | ¥438.6m | ¥386.4m | ¥338.2m | ¥351.8m | ¥411.2m |
| Diluted earnings per share | 51.92 | 43.93 | 38.77 | 33.77 | 36.27 | 41.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥3.74bn | ¥3.33bn | ¥3.19bn | ¥2.83bn | ¥2.19bn | ¥2.04bn |
| Cash and short-term investments | ¥1.93bn | ¥1.95bn | ¥1.90bn | ¥1.73bn | ¥1.29bn | ¥1.21bn |
| Total liabilities | ¥495.2m | ¥401.9m | ¥424.7m | ¥360.7m | ¥640.2m | ¥739.4m |
| Debt | — | — | ¥90.0m | −¥7.8m | ¥300.1m | ¥301.9m |
| Shareholders' equity | ¥3.24bn | ¥2.93bn | ¥2.76bn | ¥2.47bn | ¥1.55bn | ¥1.30bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥454.6m | ¥473.3m | ¥437.2m | ¥245.7m | ¥246.7m | ¥385.1m |
| Capital spending | −¥30.8m | −¥29.2m | −¥50.7m | −¥73.5m | −¥49.4m | −¥35.6m |
| Free cash flow | ¥423.9m | ¥444.2m | ¥386.4m | ¥172.2m | ¥197.2m | ¥349.5m |
| Dividends paid | −¥235.1m | −¥268.6m | −¥102.0m | −¥105.0m | −¥102.8m | −¥54.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.11bn | ¥1.04bn | ¥1.02bn | ¥1.00bn | ¥979.5m | ¥952.9m | ¥947.7m | ¥916.3m |
| Gross profit | ¥508.3m | ¥459.4m | ¥439.9m | ¥433.2m | ¥464.3m | ¥437.4m | ¥416.0m | ¥387.3m |
| Operating income | ¥214.3m | ¥189.3m | ¥169.8m | ¥155.1m | ¥202.2m | ¥168.2m | ¥152.2m | ¥135.9m |
| Net income | ¥152.6m | ¥130.2m | ¥125.8m | ¥110.0m | ¥131.6m | ¥106.2m | ¥122.2m | ¥78.5m |
| Diluted earnings per share | 15.27 | 13.04 | 12.60 | 11.02 | 13.18 | 10.63 | 12.26 | 7.88 |
| Total assets | ¥3.74bn | ¥3.47bn | ¥3.49bn | ¥3.30bn | ¥3.33bn | ¥3.11bn | ¥3.18bn | ¥2.98bn |
| Cash and short-term investments | ¥1.93bn | ¥1.86bn | ¥1.90bn | ¥1.89bn | ¥1.95bn | ¥1.79bn | ¥1.93bn | ¥1.72bn |
| Shareholders' equity | ¥3.24bn | ¥3.08bn | ¥2.94bn | ¥2.94bn | ¥2.93bn | ¥2.80bn | ¥2.70bn | ¥2.67bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.2% | 44.9% | 44.8% | 44.8% | 45.6% | 47.9% |
| Operating margin | 17.5% | 17.4% | 15.4% | 14.5% | 16.5% | 20.5% |
| Net margin | 12.4% | 11.6% | 10.9% | 10.6% | 11.3% | 13.4% |
| Return on equity | 16.0% | 15.0% | 14.0% | 13.7% | 22.7% | 31.6% |
| Return on assets | 13.9% | 13.2% | 12.1% | 12.0% | 16.0% | 20.1% |
| Free cash flow yield | 5.7% | 5.9% | 5.5% | 3.1% | 3.2% | — |
| Revenue growth | 9.7% | 7.1% | 11.1% | 2.4% | 1.7% | — |
| Earnings growth | 18.2% | 13.5% | 14.3% | -3.9% | -14.4% | — |
| Current ratio | 5.81x | 6.77x | 6.38x | 6.85x | 3.58x | 2.82x |
| Debt to equity | — | — | 0.03x | -0.00x | 0.19x | 0.23x |
| Equity ratio | 86.8% | 87.9% | 86.7% | 87.2% | 70.8% | 63.8% |
| Interest coverage | 20815.03x | — | 21019.23x | 881.74x | 348.35x | 340.11x |
| Buybacks as a share of market value | -0.0% | -0.2% | 0.5% | -3.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 6.3% | — |
| Operating income | 16.4% | 2.9% | — |
| Net income | 15.3% | 4.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 44.7% | 45.3% | — |
| Operating margin | 17.5% | 16.3% | 17.0% | — |
| Net margin | 12.0% | 11.4% | 11.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 14.8 | 16.0 | 15.8 | 10.7 | 10.4 |
| Price to sales | 1.9 | 1.8 | 1.7 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 13.00 | 38.50 | 10.50 |
- 2-for-1 split · 27 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.