D 
4,205
+3.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥87.86bn
FY2021FY2026
Net income
¥15.85bn
FY2021FY2026
Free cash flow
¥7.75bn
FY2021FY2026
Shareholders' equity
¥109.83bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥87.86bn | ¥80.18bn | ¥73.03bn | ¥67.66bn | ¥64.99bn | ¥61.61bn |
| Gross profit | ¥37.85bn | ¥34.95bn | ¥31.62bn | ¥29.09bn | ¥25.91bn | ¥26.66bn |
| Research and development | — | ¥364.0m | ¥245.0m | ¥275.0m | ¥160.0m | ¥320.0m |
| Operating income | ¥22.09bn | ¥21.73bn | ¥19.86bn | ¥16.62bn | ¥13.17bn | ¥13.05bn |
| Net income | ¥15.85bn | ¥14.36bn | ¥13.59bn | ¥10.49bn | ¥8.87bn | ¥9.23bn |
| Diluted earnings per share | 158.70 | 143.86 | 137.99 | 105.39 | 93.29 | 92.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥260.19bn | ¥184.91bn | ¥172.80bn | ¥163.62bn | ¥158.28bn | ¥151.62bn |
| Cash and short-term investments | ¥55.79bn | ¥53.66bn | ¥52.90bn | ¥54.81bn | ¥61.06bn | ¥62.98bn |
| Total liabilities | ¥146.12bn | ¥90.22bn | ¥84.78bn | ¥84.64bn | ¥98.21bn | ¥98.38bn |
| Debt | ¥115.63bn | ¥66.53bn | ¥61.20bn | ¥66.78bn | ¥79.81bn | ¥80.63bn |
| Shareholders' equity | ¥109.83bn | ¥94.27bn | ¥87.56bn | ¥78.49bn | ¥59.74bn | ¥52.91bn |
| Shares outstanding | 100m | 100m | 99m | 100m | 95m | 100m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥25.46bn | ¥23.02bn | ¥21.67bn | ¥16.27bn | ¥18.05bn | ¥11.41bn |
| Capital spending | −¥17.71bn | −¥16.35bn | −¥13.13bn | −¥12.93bn | −¥17.66bn | −¥14.57bn |
| Free cash flow | ¥7.75bn | ¥6.67bn | ¥8.55bn | ¥3.33bn | ¥386.0m | −¥3.16bn |
| Dividends paid | −¥4.88bn | −¥6.43bn | −¥3.39bn | −¥2.75bn | −¥2.72bn | −¥3.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.14bn | ¥25.32bn | ¥22.56bn | ¥19.96bn | ¥20.02bn | ¥21.27bn | ¥20.75bn | ¥18.80bn |
| Gross profit | ¥10.39bn | ¥11.58bn | ¥9.57bn | ¥8.43bn | ¥8.27bn | ¥9.01bn | ¥8.82bn | ¥8.23bn |
| Operating income | ¥5.60bn | ¥7.57bn | ¥5.66bn | ¥4.63bn | ¥4.22bn | ¥5.83bn | ¥5.48bn | ¥5.03bn |
| Net income | ¥3.55bn | ¥5.94bn | ¥3.83bn | ¥3.17bn | ¥2.91bn | ¥3.81bn | ¥3.92bn | ¥3.14bn |
| Diluted earnings per share | 35.54 | 59.49 | 38.35 | 31.76 | 29.10 | 38.13 | 39.84 | 31.85 |
| Total assets | ¥250.83bn | ¥260.19bn | ¥257.82bn | ¥201.70bn | ¥192.74bn | ¥184.91bn | ¥180.93bn | ¥163.24bn |
| Cash and short-term investments | ¥45.90bn | ¥55.79bn | ¥50.73bn | ¥62.69bn | ¥55.47bn | ¥53.66bn | ¥55.52bn | ¥41.19bn |
| Debt | ¥17.88bn | ¥115.63bn | ¥19.15bn | ¥77.53bn | ¥15.42bn | ¥66.53bn | ¥14.83bn | ¥53.61bn |
| Shareholders' equity | ¥110.90bn | ¥109.83bn | ¥104.14bn | ¥97.85bn | ¥94.35bn | ¥94.27bn | ¥90.34bn | ¥88.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 7.4% | — |
| Operating income | 9.9% | 11.1% | — |
| Net income | 14.7% | 11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.3% | 43.2% | 42.7% | — |
| Operating margin | 26.1% | 26.0% | 24.5% | — |
| Net margin | 18.0% | 17.6% | 16.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 26.8 | 27.0 | 20.9 | 23.7 | 20.4 |
| Price to sales | 4.8 | 4.8 | 3.9 | 3.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | |
|---|---|---|---|---|
| Paid in the year | 27.50 | 74.00 | 65.00 | 34.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.