N 
621
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥111.43bn
FY2017FY2026
Net income
¥1.90bn
FY2017FY2026
Free cash flow
¥1.32bn
FY2017FY2026
Shareholders' equity
¥18.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥111.43bn | ¥101.56bn | ¥96.86bn | ¥90.83bn | ¥77.55bn | ¥68.21bn | ¥74.97bn | ¥69.16bn | ¥59.21bn | ¥53.53bn |
| Gross profit | ¥18.84bn | ¥17.44bn | ¥16.02bn | ¥14.55bn | ¥12.95bn | ¥11.79bn | ¥13.12bn | ¥12.24bn | ¥10.37bn | ¥8.96bn |
| Operating income | ¥3.19bn | ¥3.56bn | ¥3.06bn | ¥2.27bn | ¥2.09bn | ¥2.60bn | ¥3.06bn | ¥2.87bn | ¥1.80bn | ¥860.3m |
| Net income | ¥1.90bn | ¥1.94bn | ¥1.95bn | ¥1.62bn | ¥1.70bn | ¥1.59bn | ¥2.03bn | ¥2.05bn | ¥1.01bn | ¥491.1m |
| Diluted earnings per share | 56.51 | 57.31 | 59.47 | 47.70 | 49.86 | 46.82 | 59.85 | 60.51 | 29.71 | 14.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.42bn | ¥31.28bn | ¥31.35bn | ¥30.09bn | ¥27.46bn | ¥21.68bn | ¥22.49bn | ¥21.02bn | ¥19.87bn | ¥17.41bn |
| Cash and short-term investments | ¥5.91bn | ¥8.19bn | ¥9.64bn | ¥9.80bn | ¥8.78bn | ¥5.87bn | ¥6.37bn | ¥5.63bn | ¥5.28bn | ¥3.37bn |
| Total liabilities | ¥15.73bn | ¥14.48bn | ¥16.02bn | ¥15.28bn | ¥13.90bn | ¥8.91bn | ¥10.60bn | ¥10.47bn | ¥10.55bn | ¥12.81bn |
| Debt | ¥1.04bn | ¥1.53bn | ¥2.07bn | ¥2.52bn | ¥3.01bn | ¥67.0m | ¥895.0m | ¥1.19bn | ¥2.64bn | ¥6.98bn |
| Shareholders' equity | ¥18.38bn | ¥16.50bn | ¥15.06bn | ¥14.57bn | ¥13.56bn | ¥12.76bn | ¥11.89bn | ¥10.54bn | ¥9.32bn | ¥4.60bn |
| Shares outstanding | 34m | 34m | 33m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.53bn | ¥1.68bn | ¥3.23bn | ¥2.29bn | ¥2.27bn | ¥1.67bn | ¥1.92bn | ¥2.57bn | ¥2.75bn | ¥1.30bn |
| Capital spending | −¥210.0m | −¥453.0m | −¥650.0m | −¥186.0m | −¥87.0m | −¥93.0m | −¥122.0m | −¥120.1m | −¥66.4m | −¥69.0m |
| Free cash flow | ¥1.32bn | ¥1.23bn | ¥2.58bn | ¥2.10bn | ¥2.19bn | ¥1.58bn | ¥1.80bn | ¥2.45bn | ¥2.69bn | ¥1.23bn |
| Dividends paid | −¥725.0m | −¥671.0m | −¥544.0m | −¥611.0m | −¥682.0m | −¥845.0m | −¥620.0m | −¥348.2m | −¥147.5m | −¥165.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.28bn | ¥28.86bn | ¥29.40bn | ¥28.20bn | ¥24.96bn | ¥25.21bn | ¥26.18bn | ¥25.01bn |
| Gross profit | ¥4.92bn | ¥5.05bn | ¥5.23bn | ¥4.51bn | ¥4.05bn | ¥4.34bn | ¥4.69bn | ¥4.14bn |
| Operating income | ¥708.0m | ¥993.0m | ¥1.22bn | ¥552.0m | ¥430.0m | ¥892.0m | ¥1.18bn | ¥601.0m |
| Net income | ¥428.0m | ¥634.0m | ¥747.0m | ¥303.0m | ¥219.0m | ¥329.0m | ¥734.0m | ¥362.0m |
| Diluted earnings per share | 12.71 | 18.83 | 22.11 | 8.97 | 6.48 | 9.74 | 22.35 | 11.02 |
| Total assets | ¥34.76bn | ¥34.42bn | ¥37.24bn | ¥34.91bn | ¥35.33bn | ¥31.28bn | ¥31.60bn | ¥30.16bn |
| Cash and short-term investments | ¥6.35bn | ¥5.91bn | ¥9.61bn | ¥7.36bn | ¥7.22bn | ¥8.19bn | ¥7.21bn | ¥5.75bn |
| Debt | ¥433.0m | ¥1.04bn | ¥3.99bn | ¥3.28bn | ¥2.89bn | ¥1.53bn | ¥490.0m | ¥1.81bn |
| Shareholders' equity | ¥17.95bn | ¥18.38bn | ¥17.52bn | ¥16.90bn | ¥16.56bn | ¥16.50bn | ¥16.18bn | ¥15.28bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 17.2% | 16.5% | 16.0% | 16.7% | 17.3% |
| Operating margin | 2.9% | 3.5% | 3.2% | 2.5% | 2.7% | 3.8% |
| Net margin | 1.7% | 1.9% | 2.0% | 1.8% | 2.2% | 2.3% |
| Return on equity | 10.4% | 11.7% | 13.0% | 11.1% | 12.5% | 12.5% |
| Return on assets | 5.5% | 6.2% | 6.2% | 5.4% | 6.2% | 7.3% |
| Free cash flow yield | 7.6% | 9.2% | 17.2% | 10.6% | 10.1% | 7.6% |
| Revenue growth | 9.7% | 4.9% | 6.6% | 17.1% | 13.7% | -9.0% |
| Earnings growth | -1.7% | -0.9% | 20.5% | -4.4% | 6.5% | -21.7% |
| Current ratio | 1.53x | 1.67x | 1.64x | 1.78x | 1.83x | 1.81x |
| Debt to equity | 0.06x | 0.09x | 0.14x | 0.17x | 0.22x | 0.00x |
| Equity ratio | 53.4% | 52.8% | 48.0% | 48.4% | 49.4% | 58.9% |
| Interest coverage | 106.37x | 395.00x | 278.09x | 226.90x | 2087.00x | 236.27x |
| Buybacks as a share of market value | 0.3% | -2.9% | 3.4% | 0.1% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 10.3% | 8.9% |
| Operating income | 12.0% | 4.2% | 12.3% |
| Net income | 5.5% | 3.6% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 16.7% | 16.8% | 17.0% |
| Operating margin | 3.2% | 3.0% | 3.1% | 3.1% |
| Net margin | 1.8% | 1.9% | 2.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 12.4 | 13.1 | 16.7 | 11.6 | 19.3 | 11.4 | 18.5 | 32.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 47.00 | 20.50 | 16.00 | 18.00 |
- 2-for-1 split · 24 Apr 2019
- 2-for-1 split · 17 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.