V 
0.49
+7.69%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$10.43bn
FY2015FY2024
Net income
−HK$70.4m
FY2015FY2024
Free cash flow
HK$74.5m
FY2015FY2024
Shareholders' equity
HK$7.26bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$10.43bn | HK$11.22bn | HK$6.90bn | HK$1.38bn | HK$819.0m | HK$625.0m | HK$1.13bn | HK$612.5m | HK$552.2m | HK$147.4m |
| Operating income | −HK$537.2m | −HK$983.2m | −HK$593.7m | −HK$402.8m | −HK$301.8m | −HK$183.2m | −HK$5.5m | −HK$75.9m | HK$20.5m | −HK$112.9m |
| Net income | −HK$70.4m | −HK$119.0m | HK$850.4m | HK$4.56bn | HK$1.19bn | HK$834.4m | HK$77.0m | −HK$109.7m | HK$103.6m | −HK$179.7m |
| Diluted earnings per share | -0.01 | -0.01 | 0.07 | 0.40 | 0.11 | 0.07 | 0.01 | -0.01 | 0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$13.66bn | HK$14.72bn | HK$17.47bn | HK$9.11bn | HK$6.85bn | HK$4.87bn | HK$5.06bn | HK$5.14bn | HK$5.11bn | HK$4.32bn |
| Cash and short-term investments | HK$740.1m | HK$1.28bn | HK$2.98bn | HK$3.12bn | HK$2.13bn | HK$649.0m | HK$381.0m | HK$521.0m | HK$805.0m | HK$280.0m |
| Total liabilities | HK$6.40bn | HK$7.00bn | HK$9.48bn | HK$1.49bn | HK$2.52bn | HK$1.84bn | HK$1.17bn | HK$1.14bn | HK$1.39bn | HK$576.0m |
| Debt | HK$2.22bn | HK$2.13bn | HK$2.30bn | HK$486.0m | HK$1.67bn | HK$1.44bn | HK$860.0m | HK$788.0m | HK$1.11bn | HK$429.0m |
| Shareholders' equity | HK$7.26bn | HK$7.72bn | HK$7.99bn | HK$7.62bn | HK$4.33bn | HK$3.02bn | HK$3.89bn | HK$4.00bn | HK$3.72bn | HK$3.74bn |
| Shares outstanding | 11,431m | 11,414m | 11,462m | 11,353m | 11,265m | 11,261m | 11,318m | 11,187m | 11,257m | 8,622m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$343.2m | HK$631.9m | HK$74.9m | −HK$37.7m | HK$294.4m | HK$41.3m | −HK$141.2m | −HK$20.7m | −HK$113.8m | −HK$246.7m |
| Capital spending | −HK$268.7m | −HK$552.7m | −HK$277.4m | −HK$346.8m | −HK$30.4m | −HK$16.1m | −HK$7.8m | −HK$1.2m | −HK$1.0m | −HK$17.0m |
| Free cash flow | HK$74.5m | HK$79.2m | −HK$202.5m | −HK$384.5m | HK$264.0m | HK$25.2m | −HK$149.0m | −HK$21.9m | −HK$114.8m | −HK$263.7m |
| Dividends paid | −HK$91.4m | — | −HK$47.4m | −HK$1.50bn | −HK$298.5m | −HK$1.67bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$4.81bn | HK$5.33bn | HK$5.10bn | HK$11.22bn | HK$2.43bn | HK$3.01bn | HK$2.78bn | HK$3.37bn |
| Operating income | HK$17.7m | −HK$399.7m | −HK$157.0m | −HK$925.4m | −HK$213.5m | HK$16.5m | −HK$606.0m | HK$386.7m |
| Net income | HK$181.5m | −HK$183.2m | HK$112.8m | −HK$119.0m | HK$105.1m | HK$26.8m | −HK$167.5m | HK$1.05bn |
| Diluted earnings per share | 0.02 | -0.02 | 0.01 | -0.01 | 0.01 | — | -0.01 | 0.09 |
| Total assets | HK$15.25bn | HK$13.66bn | HK$14.75bn | HK$14.72bn | HK$15.96bn | — | HK$17.47bn | — |
| Cash and short-term investments | HK$1.11bn | HK$740.1m | HK$1.42bn | HK$1.28bn | HK$1.48bn | — | HK$2.98bn | — |
| Debt | HK$2.19bn | HK$1.73bn | HK$1.97bn | HK$1.55bn | HK$2.15bn | — | HK$1.73bn | — |
| Shareholders' equity | HK$7.79bn | HK$7.26bn | HK$7.65bn | HK$7.72bn | HK$8.13bn | — | HK$7.99bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 96.2% | 75.6% | 57.4% |
| Operating income | 10.1% | 24.0% | 11.8% |
| Net income | — | — | -17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.0% | -8.4% | -9.6% | -9.9% |
| Net margin | -0.9% | 17.5% | 23.1% | 19.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -100.7 | -86.3 | 15.1 | 3.8 | 5.9 | 6.8 | 123.5 | -79.5 | 81.5 | -38.4 |
| Price to sales | 0.7 | 0.9 | 1.9 | 12.7 | 8.5 | 9.0 | 8.4 | 14.3 | 15.3 | 46.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2024.
| FY2024 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.008 | 0.133 | 0.027 | 0.001 |
- 5-to-1 reverse split · 26 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.