P 
962
-0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.32bn
FY2017FY2026
Net income
¥1.02bn
FY2017FY2026
Free cash flow
¥322.4m
FY2017FY2026
Shareholders' equity
¥4.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.32bn | ¥31.61bn | ¥27.53bn | ¥23.66bn | ¥18.05bn | ¥12.95bn | ¥10.64bn | ¥8.45bn | ¥7.43bn | ¥5.22bn |
| Gross profit | ¥2.70bn | ¥2.54bn | ¥2.32bn | ¥2.16bn | ¥1.43bn | ¥1.29bn | ¥851.1m | ¥628.7m | ¥723.2m | ¥564.7m |
| Operating income | ¥1.53bn | ¥1.47bn | ¥1.32bn | ¥1.14bn | ¥575.6m | ¥595.7m | ¥349.3m | ¥187.9m | ¥469.6m | ¥345.6m |
| Net income | ¥1.02bn | ¥919.0m | ¥854.0m | ¥807.6m | ¥368.5m | ¥376.5m | ¥183.9m | ¥133.4m | ¥301.5m | ¥201.0m |
| Diluted earnings per share | 95.23 | 85.47 | 79.44 | 75.16 | 34.29 | 35.04 | 17.11 | 12.34 | 27.90 | 18.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.74bn | ¥10.24bn | ¥7.74bn | ¥6.86bn | ¥5.84bn | ¥4.23bn | ¥2.78bn | ¥2.34bn | ¥2.05bn | ¥2.04bn |
| Cash and short-term investments | ¥3.77bn | ¥3.15bn | ¥2.43bn | ¥2.51bn | ¥1.54bn | ¥1.71bn | ¥1.10bn | ¥699.8m | ¥1.01bn | ¥1.23bn |
| Total liabilities | ¥8.92bn | ¥6.21bn | ¥4.39bn | ¥4.04bn | ¥3.74bn | ¥2.53bn | ¥1.49bn | ¥1.17bn | ¥969.3m | ¥1.25bn |
| Debt | ¥4.16bn | ¥2.19bn | ¥823.2m | ¥878.1m | ¥1.13bn | ¥604.5m | ¥9.1m | ¥225.1m | ¥37.4m | ¥486.4m |
| Shareholders' equity | ¥4.65bn | ¥3.93bn | ¥3.28bn | ¥2.80bn | ¥2.06bn | ¥1.69bn | ¥1.28bn | ¥1.17bn | ¥1.08bn | ¥783.3m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.65bn | ¥755.6m | ¥785.8m | ¥1.58bn | −¥41.6m | ¥703.4m | ¥322.7m | ¥66.5m | ¥312.8m | ¥251.0m |
| Capital spending | −¥1.33bn | −¥474.8m | −¥149.7m | −¥80.7m | −¥17.8m | −¥62.2m | −¥26.6m | −¥52.5m | −¥19.8m | −¥5.5m |
| Free cash flow | ¥322.4m | ¥280.9m | ¥636.1m | ¥1.49bn | −¥59.3m | ¥641.2m | ¥296.1m | ¥14.1m | ¥293.1m | ¥245.4m |
| Dividends paid | −¥300.7m | −¥278.6m | −¥375.1m | −¥75.3m | −¥75.3m | — | −¥64.5m | −¥181.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.28bn | ¥9.98bn | ¥11.41bn | ¥10.01bn | ¥8.93bn | ¥7.63bn | ¥8.87bn | ¥7.88bn |
| Gross profit | ¥679.7m | ¥769.5m | ¥874.9m | ¥463.7m | ¥589.7m | ¥564.6m | ¥828.0m | ¥633.6m |
| Operating income | ¥320.8m | ¥476.4m | ¥585.6m | ¥190.7m | ¥279.5m | ¥290.2m | ¥559.4m | ¥376.2m |
| Net income | ¥205.6m | ¥358.6m | ¥362.1m | ¥119.1m | ¥184.0m | ¥186.6m | ¥356.8m | ¥230.3m |
| Diluted earnings per share | 19.13 | 33.36 | 33.67 | 11.08 | 17.12 | 17.35 | 33.19 | 21.42 |
| Total assets | ¥13.90bn | ¥13.74bn | ¥15.05bn | ¥13.32bn | ¥11.20bn | ¥10.24bn | ¥10.42bn | ¥9.36bn |
| Cash and short-term investments | ¥3.71bn | ¥3.77bn | ¥4.12bn | ¥3.81bn | ¥2.93bn | ¥3.15bn | ¥3.80bn | ¥3.74bn |
| Debt | ¥706.6m | ¥3.38bn | ¥1.39bn | ¥3.13bn | ¥689.6m | ¥1.95bn | ¥447.7m | ¥2.01bn |
| Shareholders' equity | ¥4.70bn | ¥4.65bn | ¥4.31bn | ¥4.11bn | ¥3.98bn | ¥3.93bn | ¥3.74bn | ¥3.52bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 8.0% | 8.4% | 9.1% | 7.9% | 10.0% |
| Operating margin | 3.8% | 4.6% | 4.8% | 4.8% | 3.2% | 4.6% |
| Net margin | 2.5% | 2.9% | 3.1% | 3.4% | 2.0% | 2.9% |
| Return on equity | 22.0% | 23.4% | 26.0% | 28.9% | 17.9% | 22.3% |
| Return on assets | 7.5% | 9.0% | 11.0% | 11.8% | 6.3% | 8.9% |
| Free cash flow yield | 26.6% | 11.0% | 8.4% | 14.8% | -0.2% | 6.8% |
| Revenue growth | 27.5% | 14.8% | 16.3% | 31.1% | 39.3% | 21.7% |
| Earnings growth | 11.4% | 7.6% | 5.7% | 119.2% | -2.1% | 104.7% |
| Current ratio | 1.60x | 1.66x | 1.54x | 1.54x | 1.49x | 1.54x |
| Debt to equity | 0.73x | 0.50x | 0.21x | 0.25x | 0.45x | 0.31x |
| Equity ratio | 33.9% | 38.4% | 42.4% | 40.7% | 35.2% | 39.9% |
| Interest coverage | 41.09x | 92.91x | 198.51x | 139.44x | 124.80x | 163.21x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 25.5% | 27.7% |
| Operating income | 10.3% | 20.8% | 29.7% |
| Net income | 8.2% | 22.2% | 35.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.3% | 7.9% | 8.1% | 8.2% |
| Operating margin | 4.2% | 4.4% | 4.3% | 4.3% |
| Net margin | 2.7% | 2.9% | 2.8% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 13.1 | 12.3 | 15.5 | 24.1 | 16.6 | 60.1 | 48.9 | 34.7 | 57.5 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 1.0 | 0.8 | 1.4 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 43.00 | 26.00 | 29.00 | 7.00 | 6.00 |
- 2-for-1 split · 26 Sept 2018
- 2-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.