Y 
2,476
+0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥80.03bn
FY2017FY2026
Net income
¥6.73bn
FY2017FY2026
Free cash flow
¥1.47bn
FY2017FY2026
Shareholders' equity
¥107.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.03bn | ¥75.11bn | ¥67.38bn | ¥59.76bn | ¥53.04bn | ¥47.71bn | ¥46.65bn | ¥46.16bn | ¥42.97bn | ¥40.69bn |
| Gross profit | ¥10.08bn | ¥9.14bn | ¥7.52bn | ¥6.48bn | ¥6.22bn | ¥6.21bn | ¥6.30bn | ¥5.89bn | ¥4.93bn | ¥5.03bn |
| Operating income | ¥4.29bn | ¥3.52bn | ¥2.65bn | ¥2.54bn | ¥2.91bn | ¥3.29bn | ¥3.47bn | ¥3.56bn | ¥2.30bn | ¥2.58bn |
| Net income | ¥6.73bn | ¥2.80bn | ¥2.31bn | ¥2.25bn | ¥2.87bn | ¥2.79bn | ¥2.95bn | ¥2.79bn | ¥1.94bn | ¥2.08bn |
| Diluted earnings per share | 233.90 | 96.76 | 79.65 | 77.54 | 99.23 | 96.41 | 101.77 | 96.39 | 66.14 | 70.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥234.05bn | ¥210.32bn | ¥211.91bn | ¥166.00bn | ¥159.08bn | ¥147.10bn | ¥128.47bn | ¥121.42bn | ¥120.09bn | ¥109.16bn |
| Cash and short-term investments | ¥27.75bn | ¥20.50bn | ¥17.39bn | ¥15.14bn | ¥18.22bn | ¥8.70bn | ¥7.85bn | ¥7.80bn | ¥4.89bn | ¥3.91bn |
| Total liabilities | ¥125.64bn | ¥116.13bn | ¥118.11bn | ¥88.63bn | ¥84.17bn | ¥70.87bn | ¥59.99bn | ¥54.93bn | ¥53.82bn | ¥47.96bn |
| Debt | ¥78.63bn | ¥76.32bn | ¥78.08bn | ¥59.55bn | ¥56.49bn | ¥43.38bn | ¥36.44bn | ¥29.11bn | ¥28.62bn | ¥25.33bn |
| Shareholders' equity | ¥107.97bn | ¥93.75bn | ¥93.41bn | ¥76.99bn | ¥74.58bn | ¥75.94bn | ¥68.20bn | ¥66.25bn | ¥66.02bn | ¥60.95bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.98bn | ¥13.01bn | ¥5.88bn | ¥6.55bn | ¥4.71bn | ¥3.94bn | ¥5.04bn | ¥6.39bn | ¥4.55bn | ¥4.93bn |
| Capital spending | −¥7.51bn | −¥5.62bn | −¥12.51bn | −¥6.54bn | −¥6.22bn | −¥9.48bn | −¥8.30bn | −¥3.00bn | −¥6.07bn | −¥5.89bn |
| Free cash flow | ¥1.47bn | ¥7.39bn | −¥6.63bn | ¥9.0m | −¥1.51bn | −¥5.54bn | −¥3.27bn | ¥3.39bn | −¥1.52bn | −¥960.0m |
| Dividends paid | −¥1.43bn | −¥859.0m | −¥784.0m | −¥742.0m | −¥770.0m | −¥695.0m | −¥597.0m | −¥411.0m | −¥412.0m | −¥424.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.91bn | ¥19.66bn | ¥20.17bn | ¥19.74bn | ¥20.46bn | ¥19.90bn | ¥19.05bn | ¥18.51bn |
| Gross profit | ¥2.58bn | ¥2.47bn | ¥2.75bn | ¥2.45bn | ¥2.42bn | ¥2.31bn | ¥2.48bn | ¥2.21bn |
| Operating income | ¥984.0m | ¥892.0m | ¥1.39bn | ¥1.03bn | ¥982.0m | ¥948.0m | ¥1.13bn | ¥865.0m |
| Net income | ¥4.01bn | ¥3.67bn | ¥1.31bn | ¥1.12bn | ¥617.0m | ¥745.0m | ¥722.0m | ¥929.0m |
| Diluted earnings per share | 139.34 | 127.76 | 45.32 | 38.77 | 21.30 | 25.72 | 24.93 | 32.07 |
| Cash from operations | ¥133.0m | ¥3.25bn | ¥2.83bn | ¥2.23bn | ¥673.0m | ¥5.75bn | ¥2.34bn | ¥2.31bn |
| Capital spending | −¥1.59bn | −¥1.14bn | −¥1.50bn | −¥3.12bn | −¥1.75bn | −¥2.79bn | −¥476.0m | −¥1.14bn |
| Free cash flow | −¥1.46bn | ¥2.11bn | ¥1.33bn | −¥892.0m | −¥1.08bn | ¥2.96bn | ¥1.86bn | ¥1.17bn |
| Total assets | ¥226.35bn | ¥234.05bn | ¥225.21bn | ¥217.93bn | ¥208.29bn | ¥210.32bn | ¥202.71bn | ¥203.91bn |
| Cash and short-term investments | ¥25.84bn | ¥27.75bn | ¥19.55bn | ¥16.71bn | ¥17.44bn | ¥20.50bn | ¥15.41bn | ¥16.23bn |
| Debt | ¥8.32bn | ¥78.63bn | ¥7.75bn | ¥74.16bn | ¥8.16bn | ¥75.26bn | ¥7.83bn | ¥73.79bn |
| Shareholders' equity | ¥104.24bn | ¥107.97bn | ¥102.22bn | ¥99.25bn | ¥94.14bn | ¥93.75bn | ¥92.11bn | ¥92.47bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 12.2% | 11.2% | 10.8% | 11.7% | 13.0% |
| Operating margin | 5.4% | 4.7% | 3.9% | 4.2% | 5.5% | 6.9% |
| Net margin | 8.4% | 3.7% | 3.4% | 3.8% | 5.4% | 5.9% |
| Return on equity | 6.2% | 3.0% | 2.5% | 2.9% | 3.9% | 3.7% |
| Return on assets | 2.9% | 1.3% | 1.1% | 1.4% | 1.8% | 1.9% |
| Free cash flow yield | 21.6% | 24.2% | 23.9% | 17.0% | 14.2% | 17.5% |
| Revenue growth | 6.5% | 11.5% | 12.8% | 12.7% | 11.2% | 2.3% |
| Earnings growth | 140.0% | 21.5% | 2.7% | -21.9% | 2.9% | -5.3% |
| Current ratio | 1.89x | 1.69x | 1.58x | 1.29x | 1.95x | 1.25x |
| Debt to equity | 0.73x | 0.80x | 0.83x | 0.77x | 0.75x | 0.57x |
| Equity ratio | 46.1% | 44.6% | 44.1% | 46.4% | 46.9% | 51.6% |
| Interest coverage | 3.84x | 3.73x | 2.99x | 4.15x | 5.49x | 8.18x |
| Buybacks as a share of market value | 0.7% | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 10.9% | 7.5% |
| Operating income | 19.2% | 5.5% | 8.2% |
| Net income | 44.2% | 19.2% | 17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.4% | 11.8% | 11.9% | 12.1% |
| Operating margin | 5.0% | 4.6% | 5.0% | 5.5% |
| Net margin | 6.1% | 5.0% | 5.2% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 22.8 | 22.2 | 15.1 | 9.3 | 10.2 | 9.5 | 10.8 | 11.9 | 14.1 |
| Price to sales | 0.9 | 0.8 | 0.8 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 88.00 | 29.50 | 27.00 | 25.50 | 26.50 | 20.00 | 20.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.