K 
2,280
+3.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.40bn
FY2017FY2026
Net income
¥636.2m
FY2017FY2026
Free cash flow
¥871.2m
FY2017FY2026
Shareholders' equity
¥22.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.40bn | ¥25.54bn | ¥24.99bn | ¥27.11bn | ¥23.62bn | ¥21.06bn | ¥23.92bn | ¥23.44bn | ¥22.34bn | ¥22.20bn |
| Gross profit | ¥4.18bn | ¥3.79bn | ¥3.74bn | ¥3.49bn | ¥3.02bn | ¥2.66bn | ¥2.85bn | ¥2.85bn | ¥2.69bn | ¥2.49bn |
| Operating income | ¥1.12bn | ¥1.03bn | ¥1.16bn | ¥893.7m | ¥787.4m | ¥468.3m | ¥542.4m | ¥690.9m | ¥586.5m | ¥583.7m |
| Net income | ¥636.2m | ¥746.4m | ¥796.8m | ¥1.49bn | ¥523.2m | ¥542.2m | ¥244.2m | ¥328.9m | ¥487.4m | ¥370.3m |
| Diluted earnings per share | 82.78 | 97.13 | 104.20 | 195.17 | 68.42 | 70.91 | 32.01 | 43.22 | 64.07 | 48.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.25bn | ¥38.38bn | ¥38.14bn | ¥37.84bn | ¥36.88bn | ¥33.62bn | ¥32.32bn | ¥32.04bn | ¥28.34bn | ¥28.08bn |
| Cash and short-term investments | ¥5.73bn | ¥5.27bn | ¥5.61bn | ¥5.03bn | ¥4.11bn | ¥5.01bn | ¥5.36bn | ¥4.23bn | ¥3.16bn | ¥4.21bn |
| Total liabilities | ¥14.70bn | ¥13.96bn | ¥14.59bn | ¥15.92bn | ¥16.80bn | ¥14.37bn | ¥14.68bn | ¥14.54bn | ¥10.76bn | ¥11.85bn |
| Debt | ¥9.55bn | ¥8.54bn | ¥9.48bn | ¥10.34bn | ¥10.85bn | ¥9.44bn | ¥9.30bn | ¥9.06bn | ¥6.63bn | ¥7.89bn |
| Shareholders' equity | ¥22.11bn | ¥21.31bn | ¥20.62bn | ¥19.28bn | ¥17.64bn | ¥17.03bn | ¥16.70bn | ¥16.55bn | ¥16.51bn | ¥15.99bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.68bn | ¥2.45bn | ¥2.15bn | ¥2.68bn | ¥1.32bn | ¥1.37bn | ¥1.79bn | ¥2.04bn | ¥927.4m | ¥1.01bn |
| Capital spending | −¥813.5m | −¥1.48bn | −¥543.9m | −¥880.2m | −¥3.39bn | −¥2.54bn | −¥835.2m | −¥3.13bn | −¥1.96bn | −¥4.10bn |
| Free cash flow | ¥871.2m | ¥966.6m | ¥1.60bn | ¥1.80bn | −¥2.07bn | −¥1.17bn | ¥950.4m | −¥1.09bn | −¥1.03bn | −¥3.09bn |
| Dividends paid | −¥226.4m | −¥210.8m | −¥132.7m | −¥116.8m | −¥108.5m | −¥116.2m | −¥92.7m | −¥107.9m | −¥107.9m | −¥91.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.01bn | ¥6.64bn | ¥6.61bn | ¥6.55bn | ¥6.60bn | ¥6.16bn | ¥6.65bn | ¥6.43bn |
| Gross profit | ¥1.16bn | ¥1.08bn | ¥1.05bn | ¥1.05bn | ¥1.07bn | ¥878.9m | ¥1.04bn | ¥946.3m |
| Operating income | ¥260.7m | ¥392.8m | ¥232.8m | ¥305.3m | ¥285.6m | ¥152.0m | ¥332.4m | ¥249.8m |
| Net income | ¥71.6m | ¥130.4m | ¥161.4m | ¥165.4m | ¥179.0m | ¥164.0m | ¥229.5m | ¥184.2m |
| Diluted earnings per share | 9.32 | 16.97 | 21.00 | 21.53 | 23.29 | 21.34 | 30.01 | 24.09 |
| Total assets | ¥42.12bn | ¥40.25bn | ¥38.97bn | ¥38.21bn | ¥37.19bn | ¥38.38bn | ¥37.84bn | ¥38.13bn |
| Cash and short-term investments | ¥5.49bn | ¥5.73bn | ¥5.19bn | ¥4.68bn | ¥4.73bn | ¥5.27bn | ¥5.55bn | ¥6.04bn |
| Debt | ¥1.78bn | ¥9.30bn | ¥850.4m | ¥8.35bn | ¥1.84bn | ¥8.24bn | ¥1.99bn | ¥8.65bn |
| Shareholders' equity | ¥21.30bn | ¥22.11bn | ¥21.58bn | ¥21.42bn | ¥21.09bn | ¥21.31bn | ¥21.05bn | ¥21.04bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 14.8% | 15.0% | 12.9% | 12.8% | 12.6% |
| Operating margin | 4.2% | 4.0% | 4.6% | 3.3% | 3.3% | 2.2% |
| Net margin | 2.4% | 2.9% | 3.2% | 5.5% | 2.2% | 2.6% |
| Return on equity | 2.9% | 3.5% | 3.9% | 7.7% | 3.0% | 3.2% |
| Return on assets | 1.6% | 1.9% | 2.1% | 3.9% | 1.4% | 1.6% |
| Free cash flow yield | 13.1% | 20.5% | 14.1% | 18.7% | 24.8% | 20.6% |
| Revenue growth | 3.4% | 2.2% | -7.8% | 14.8% | 12.1% | -12.0% |
| Earnings growth | -14.8% | -6.3% | -46.6% | 185.3% | -3.5% | 122.1% |
| Current ratio | 2.44x | 1.94x | 2.72x | 2.33x | 2.46x | 2.62x |
| Debt to equity | 0.42x | 0.39x | 0.44x | 0.51x | 0.60x | 0.54x |
| Equity ratio | 54.9% | 55.5% | 54.1% | 50.9% | 47.8% | 50.6% |
| Interest coverage | 11.46x | 20.99x | 24.13x | 16.42x | 13.90x | 8.04x |
| Buybacks as a share of market value | 0.0% | -0.5% | 0.0% | 0.0% | 0.0% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 4.6% | 1.8% |
| Operating income | 7.7% | 19.0% | 10.0% |
| Net income | -24.7% | 3.2% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 14.6% | 14.0% | 12.9% |
| Operating margin | 4.1% | 4.0% | 3.7% | 3.2% |
| Net margin | 2.7% | 3.5% | 3.2% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.5 | 26.5 | 10.2 | 6.0 | 14.6 | 14.8 | 35.2 | 23.8 | 20.5 | 48.2 |
| Price to sales | 0.7 | 0.8 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 24.00 | 17.00 | 13.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.