C 
1,506
+1.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.03bn
FY2017FY2026
Net income
¥2.07bn
FY2017FY2026
Free cash flow
−¥97.6m
FY2017FY2026
Shareholders' equity
¥48.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.03bn | ¥27.84bn | ¥26.51bn | ¥25.87bn | ¥23.93bn | ¥25.93bn | ¥26.48bn | ¥26.24bn | ¥26.04bn | ¥24.71bn |
| Gross profit | ¥3.31bn | ¥3.32bn | ¥2.93bn | ¥3.04bn | ¥2.75bn | ¥2.47bn | ¥2.40bn | ¥2.28bn | ¥2.34bn | ¥2.30bn |
| Operating income | ¥2.05bn | ¥2.19bn | ¥2.02bn | ¥2.18bn | ¥1.91bn | ¥1.73bn | ¥1.59bn | ¥1.54bn | ¥1.62bn | ¥1.58bn |
| Net income | ¥2.07bn | ¥1.59bn | ¥1.70bn | ¥1.71bn | ¥1.35bn | ¥1.31bn | ¥1.21bn | ¥825.2m | ¥1.25bn | ¥1.13bn |
| Diluted earnings per share | 116.08 | 87.38 | 90.73 | 89.94 | 71.24 | 68.91 | 63.78 | 43.42 | 65.95 | 59.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥63.66bn | ¥58.93bn | ¥58.02bn | ¥56.16bn | ¥53.31bn | ¥50.91bn | ¥48.29bn | ¥47.03bn | ¥47.30bn | ¥45.23bn |
| Cash and short-term investments | ¥8.88bn | ¥8.49bn | ¥8.45bn | ¥8.63bn | ¥7.93bn | ¥8.11bn | ¥7.73bn | ¥7.89bn | ¥8.33bn | ¥8.75bn |
| Total liabilities | ¥14.57bn | ¥12.85bn | ¥12.41bn | ¥13.33bn | ¥12.06bn | ¥10.29bn | ¥9.63bn | ¥8.36bn | ¥8.60bn | ¥8.53bn |
| Debt | ¥7.34bn | ¥6.08bn | ¥6.84bn | ¥7.40bn | ¥6.92bn | ¥5.51bn | ¥5.19bn | ¥3.63bn | ¥3.85bn | ¥4.21bn |
| Shareholders' equity | ¥48.79bn | ¥45.79bn | ¥45.33bn | ¥42.57bn | ¥41.00bn | ¥40.39bn | ¥38.45bn | ¥38.47bn | ¥38.50bn | ¥36.52bn |
| Shares outstanding | 18m | 18m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.97bn | ¥4.12bn | ¥2.84bn | ¥4.08bn | ¥2.26bn | ¥2.90bn | ¥3.03bn | ¥2.37bn | ¥2.09bn | ¥2.35bn |
| Capital spending | −¥3.06bn | −¥2.16bn | −¥2.00bn | −¥4.34bn | −¥1.98bn | −¥2.30bn | −¥4.32bn | −¥1.95bn | −¥2.06bn | −¥947.2m |
| Free cash flow | −¥97.6m | ¥1.96bn | ¥839.0m | −¥256.9m | ¥281.2m | ¥601.2m | −¥1.29bn | ¥422.0m | ¥31.9m | ¥1.40bn |
| Dividends paid | −¥682.4m | −¥604.1m | −¥550.4m | −¥497.9m | −¥428.4m | −¥426.5m | −¥423.5m | −¥465.6m | −¥427.1m | −¥427.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.38bn | ¥6.98bn | ¥6.92bn | ¥7.07bn | ¥7.06bn | ¥6.86bn | ¥7.07bn | ¥6.97bn |
| Gross profit | ¥936.8m | ¥841.9m | ¥758.9m | ¥814.3m | ¥897.4m | ¥726.1m | ¥852.0m | ¥838.8m |
| Operating income | ¥641.0m | ¥534.1m | ¥479.9m | ¥498.8m | ¥627.9m | ¥379.9m | ¥601.9m | ¥549.2m |
| Net income | ¥512.7m | ¥745.3m | ¥351.6m | ¥382.8m | ¥588.5m | ¥481.4m | ¥390.6m | ¥208.6m |
| Diluted earnings per share | 28.78 | 41.83 | 19.34 | 21.06 | 32.37 | 26.48 | 20.87 | 11.14 |
| Cash from operations | ¥485.0m | ¥1.43bn | ¥653.0m | ¥1.15bn | −¥270.0m | ¥1.40bn | ¥771.0m | ¥1.34bn |
| Capital spending | −¥1.26bn | −¥209.0m | −¥1.17bn | −¥244.0m | −¥1.44bn | −¥197.0m | −¥529.0m | −¥1.15bn |
| Free cash flow | −¥771.0m | ¥1.22bn | −¥519.0m | ¥905.0m | −¥1.71bn | ¥1.21bn | ¥242.0m | ¥187.0m |
| Total assets | ¥66.90bn | ¥63.66bn | ¥62.04bn | ¥61.22bn | ¥59.45bn | ¥58.93bn | ¥58.37bn | ¥58.54bn |
| Cash and short-term investments | ¥8.02bn | ¥8.88bn | ¥7.72bn | ¥7.82bn | ¥7.14bn | ¥8.49bn | ¥7.54bn | ¥7.93bn |
| Debt | ¥3.61bn | ¥7.21bn | ¥3.49bn | ¥6.21bn | ¥3.46bn | ¥5.39bn | ¥3.72bn | ¥5.76bn |
| Shareholders' equity | ¥50.64bn | ¥48.79bn | ¥47.83bn | ¥47.79bn | ¥46.22bn | ¥45.79bn | ¥45.77bn | ¥45.58bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 11.9% | 11.1% | 11.8% | 11.5% | 9.5% |
| Operating margin | 10.7% | 9.2% | 7.6% | 8.4% | 8.0% | 6.7% |
| Net margin | 7.4% | 5.7% | 6.4% | 6.6% | 5.7% | 5.0% |
| Return on equity | 4.2% | 3.5% | 3.7% | 4.0% | 3.3% | 3.2% |
| Return on assets | 3.2% | 2.7% | 2.9% | 3.0% | 2.5% | 2.6% |
| Free cash flow yield | 18.6% | 19.0% | 14.2% | 24.4% | 12.3% | 15.1% |
| Revenue growth | 0.7% | 5.0% | 2.5% | 8.1% | -7.7% | -2.1% |
| Earnings growth | 30.2% | -6.5% | -0.6% | 26.3% | 3.4% | 8.0% |
| Current ratio | 1.97x | 1.79x | 2.02x | 1.78x | 1.73x | 1.95x |
| Debt to equity | 0.15x | 0.12x | 0.13x | 0.16x | 0.15x | 0.14x |
| Equity ratio | 76.6% | 77.7% | 78.1% | 75.8% | 76.9% | 79.3% |
| Interest coverage | 28.08x | 30.33x | 24.36x | 29.95x | 40.51x | 42.91x |
| Buybacks as a share of market value | 2.0% | 2.9% | 1.5% | -0.0% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 1.6% | 1.6% |
| Operating income | -2.0% | 3.4% | 2.9% |
| Net income | 6.6% | 9.6% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 11.6% | 11.3% | 10.3% |
| Operating margin | 7.6% | 7.8% | 7.6% | 7.0% |
| Net margin | 6.5% | 6.5% | 6.1% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 16.4 | 16.7 | 12.3 | 13.2 | 14.2 | 18.3 | 28.2 | 15.0 | 20.7 |
| Price to sales | 1.0 | 0.9 | 1.1 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 59.00 | 32.00 | 28.00 | 26.00 | 22.50 | 22.50 | 22.50 | 22.50 |
- 1.05-for-1 split · 28 Mar 1994
- 1.05-for-1 split · 26 Mar 1993
- 1.1-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.