M 
981
-1.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.93bn
FY2016FY2025
Net income
¥311.0m
FY2016FY2025
Free cash flow
−¥2.52bn
FY2016FY2025
Shareholders' equity
¥12.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.93bn | ¥4.99bn | ¥4.97bn | ¥4.76bn | ¥4.82bn | ¥4.92bn | ¥5.04bn | ¥5.00bn | ¥4.68bn | ¥4.91bn |
| Gross profit | ¥1.19bn | ¥1.21bn | ¥1.16bn | ¥1.17bn | ¥1.30bn | ¥1.33bn | ¥1.28bn | ¥1.22bn | ¥1.10bn | ¥1.21bn |
| Operating income | ¥497.3m | ¥619.4m | ¥574.5m | ¥572.3m | ¥741.4m | ¥773.0m | ¥701.1m | ¥600.4m | ¥476.5m | ¥653.1m |
| Net income | ¥311.0m | ¥901.8m | ¥412.2m | ¥360.4m | ¥506.5m | ¥474.2m | ¥437.7m | ¥381.7m | ¥482.5m | ¥480.3m |
| Diluted earnings per share | 52.53 | 152.29 | 69.61 | 60.68 | 84.99 | 79.58 | 74.37 | 65.43 | 82.72 | 65.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.45bn | ¥18.83bn | ¥18.29bn | ¥18.38bn | ¥18.41bn | ¥17.00bn | ¥16.01bn | ¥16.03bn | ¥14.79bn | ¥14.14bn |
| Cash and short-term investments | ¥727.6m | ¥2.20bn | ¥1.06bn | ¥932.4m | ¥1.05bn | ¥1.40bn | ¥1.31bn | ¥830.3m | ¥1.04bn | ¥259.0m |
| Total liabilities | ¥7.60bn | ¥6.69bn | ¥7.19bn | ¥7.75bn | ¥8.08bn | ¥7.11bn | ¥6.43bn | ¥6.87bn | ¥5.75bn | ¥4.44bn |
| Debt | ¥5.52bn | ¥4.37bn | ¥5.14bn | ¥5.89bn | ¥6.27bn | ¥5.24bn | ¥4.47bn | ¥5.02bn | ¥3.66bn | ¥2.21bn |
| Shareholders' equity | ¥12.81bn | ¥12.12bn | ¥11.07bn | ¥10.61bn | ¥10.30bn | ¥9.87bn | ¥9.55bn | ¥9.13bn | ¥9.02bn | ¥9.68bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥345.0m | ¥849.8m | ¥1.15bn | ¥1.03bn | ¥730.4m | ¥953.8m | ¥1.24bn | ¥467.4m | ¥435.6m | ¥878.0m |
| Capital spending | −¥2.86bn | −¥69.2m | −¥207.2m | −¥624.8m | −¥2.01bn | −¥1.56bn | −¥182.5m | −¥1.82bn | −¥1.10bn | −¥1.97bn |
| Free cash flow | −¥2.52bn | ¥780.6m | ¥940.6m | ¥401.2m | −¥1.28bn | −¥609.7m | ¥1.05bn | −¥1.35bn | −¥661.3m | −¥1.09bn |
| Dividends paid | −¥118.3m | −¥94.7m | −¥95.0m | −¥95.6m | −¥95.8m | −¥95.6m | −¥94.3m | −¥93.8m | −¥116.8m | −¥116.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.25bn | ¥1.28bn | ¥1.25bn | ¥1.24bn | ¥1.24bn | ¥1.24bn | ¥1.21bn | ¥1.27bn |
| Gross profit | ¥287.5m | ¥318.6m | ¥285.0m | ¥273.7m | ¥304.8m | ¥314.0m | ¥298.8m | ¥322.1m |
| Operating income | ¥152.5m | ¥173.0m | ¥147.2m | ¥60.0m | ¥160.1m | ¥133.1m | ¥144.1m | ¥155.2m |
| Net income | ¥118.3m | ¥164.7m | ¥101.1m | ¥26.4m | ¥124.6m | ¥58.5m | ¥101.5m | ¥583.5m |
| Diluted earnings per share | 20.37 | 28.35 | 17.40 | 4.46 | 21.04 | 9.88 | 17.15 | 98.54 |
| Cash from operations | — | — | — | ¥345.0m | — | — | — | — |
| Capital spending | — | — | — | −¥2.86bn | — | — | — | — |
| Free cash flow | — | — | — | −¥2.52bn | — | — | — | — |
| Total assets | ¥20.53bn | ¥20.67bn | ¥21.03bn | ¥20.45bn | ¥20.48bn | ¥20.37bn | ¥18.31bn | ¥18.83bn |
| Cash and short-term investments | ¥956.6m | ¥1.13bn | ¥852.1m | ¥727.6m | ¥658.5m | ¥907.7m | ¥1.58bn | ¥2.20bn |
| Debt | ¥989.3m | ¥5.06bn | ¥1.30bn | ¥5.52bn | ¥1.15bn | ¥5.97bn | ¥812.9m | ¥812.9m |
| Shareholders' equity | ¥13.10bn | ¥13.07bn | ¥13.15bn | ¥12.81bn | ¥12.71bn | ¥12.35bn | ¥12.15bn | ¥12.12bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 24.2% | 23.3% | 24.6% | 26.9% | 27.0% |
| Operating margin | 10.9% | 27.1% | 13.1% | 11.9% | 16.1% | 15.7% |
| Net margin | 6.3% | 18.1% | 8.3% | 7.6% | 10.5% | 9.6% |
| Return on equity | 2.4% | 7.4% | 3.7% | 3.4% | 4.9% | 4.8% |
| Return on assets | 1.5% | 4.8% | 2.3% | 2.0% | 2.8% | 2.8% |
| Free cash flow yield | 51.4% | 14.7% | 21.7% | 26.4% | 43.6% | 40.1% |
| Revenue growth | -1.2% | 0.4% | 4.4% | -1.2% | -1.9% | -2.4% |
| Earnings growth | -65.5% | 118.8% | 14.4% | -28.8% | 6.8% | 8.4% |
| Current ratio | 0.81x | 1.49x | 0.92x | 0.87x | 1.17x | 1.37x |
| Debt to equity | 0.43x | 0.36x | 0.46x | 0.56x | 0.61x | 0.53x |
| Equity ratio | 62.7% | 64.3% | 60.5% | 57.7% | 56.0% | 58.0% |
| Interest coverage | 10.57x | 44.57x | 19.11x | 15.12x | 21.47x | 23.54x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.3% | 0.3% | 0.0% | -1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 0.0% | 0.4% |
| Operating income | -4.6% | -8.4% | 1.1% |
| Net income | -4.8% | -8.1% | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 24.1% | 25.0% | 24.6% |
| Operating margin | 11.3% | 11.5% | 12.8% | 12.4% |
| Net margin | 12.2% | 10.1% | 10.1% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.8 | 5.2 | 9.9 | 10.5 | 8.3 | 8.8 | 10.5 | 10.7 | 10.5 | 13.2 |
| Price to sales | 1.3 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
- 2-to-1 reverse split · 27 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.