K 
2,820
+1.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.31bn
FY2017FY2026
Net income
¥2.54bn
FY2017FY2026
Free cash flow
−¥7.16bn
FY2017FY2026
Shareholders' equity
¥33.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.31bn | ¥50.45bn | ¥46.52bn | ¥59.82bn | ¥54.11bn | ¥48.16bn | ¥47.70bn | ¥49.55bn | ¥45.47bn | ¥42.35bn |
| Gross profit | ¥5.52bn | ¥4.99bn | ¥4.67bn | ¥5.80bn | ¥5.08bn | ¥4.32bn | ¥3.83bn | ¥3.52bn | ¥3.34bn | ¥2.85bn |
| Operating income | ¥3.43bn | ¥2.93bn | ¥2.67bn | ¥3.82bn | ¥3.14bn | ¥2.43bn | ¥1.90bn | ¥1.65bn | ¥1.43bn | ¥996.0m |
| Net income | ¥2.54bn | ¥2.19bn | ¥2.05bn | ¥2.70bn | ¥2.26bn | ¥1.75bn | ¥1.42bn | ¥1.21bn | ¥1.14bn | ¥510.0m |
| Diluted earnings per share | 388.60 | 335.15 | 313.85 | 414.16 | 346.61 | 267.88 | 217.49 | 185.79 | 174.76 | 78.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥59.77bn | ¥51.11bn | ¥49.50bn | ¥44.44bn | ¥41.99bn | ¥42.54bn | ¥41.54bn | ¥41.16bn | ¥42.63bn | ¥42.03bn |
| Cash and short-term investments | ¥4.86bn | ¥9.46bn | ¥9.42bn | ¥9.31bn | ¥7.10bn | ¥5.94bn | ¥4.64bn | ¥3.17bn | ¥3.27bn | ¥1.72bn |
| Total liabilities | ¥25.97bn | ¥20.84bn | ¥21.26bn | ¥19.98bn | ¥20.49bn | ¥22.87bn | ¥23.37bn | ¥23.93bn | ¥25.92bn | ¥26.37bn |
| Debt | ¥12.23bn | ¥8.58bn | ¥9.10bn | ¥9.66bn | ¥10.42bn | ¥12.30bn | ¥13.36bn | ¥13.96bn | ¥15.49bn | ¥16.96bn |
| Shareholders' equity | ¥33.79bn | ¥30.26bn | ¥28.23bn | ¥24.46bn | ¥21.49bn | ¥19.67bn | ¥18.17bn | ¥17.22bn | ¥16.71bn | ¥15.66bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.63bn | ¥3.80bn | ¥3.91bn | ¥5.24bn | ¥4.52bn | ¥3.69bn | ¥3.63bn | ¥3.26bn | ¥3.44bn | ¥2.14bn |
| Capital spending | −¥12.78bn | −¥2.68bn | −¥2.50bn | −¥1.88bn | −¥995.0m | −¥788.0m | −¥883.0m | −¥1.21bn | −¥1.21bn | −¥1.16bn |
| Free cash flow | −¥7.16bn | ¥1.12bn | ¥1.41bn | ¥3.36bn | ¥3.52bn | ¥2.90bn | ¥2.75bn | ¥2.06bn | ¥2.23bn | ¥979.0m |
| Dividends paid | −¥524.0m | −¥458.0m | −¥456.0m | −¥326.0m | −¥325.0m | −¥325.0m | −¥325.0m | −¥325.0m | −¥325.0m | −¥325.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.92bn | ¥11.89bn | ¥13.02bn | ¥13.12bn | ¥12.27bn | ¥12.09bn | ¥13.46bn | ¥12.92bn |
| Gross profit | ¥1.26bn | ¥1.09bn | ¥1.50bn | ¥1.49bn | ¥1.44bn | ¥1.02bn | ¥1.38bn | ¥1.24bn |
| Operating income | ¥729.0m | ¥496.0m | ¥990.0m | ¥912.0m | ¥937.0m | ¥413.0m | ¥880.0m | ¥661.0m |
| Net income | ¥1.51bn | ¥445.0m | ¥727.0m | ¥622.0m | ¥743.0m | ¥397.0m | ¥692.0m | ¥426.0m |
| Diluted earnings per share | 231.75 | 68.16 | 111.36 | 95.27 | 113.81 | 60.81 | 105.99 | 65.25 |
| Total assets | ¥59.52bn | ¥59.77bn | ¥54.41bn | ¥53.04bn | ¥51.13bn | ¥51.11bn | ¥51.70bn | ¥51.18bn |
| Cash and short-term investments | ¥4.70bn | ¥4.86bn | ¥9.86bn | ¥10.84bn | ¥9.71bn | ¥9.46bn | ¥8.79bn | ¥9.43bn |
| Debt | ¥2.93bn | ¥11.60bn | ¥3.39bn | ¥7.41bn | ¥3.16bn | ¥8.04bn | ¥3.55bn | ¥8.48bn |
| Shareholders' equity | ¥35.19bn | ¥33.79bn | ¥32.72bn | ¥31.73bn | ¥30.45bn | ¥30.26bn | ¥29.71bn | ¥28.98bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.0% | 9.9% | 10.0% | 9.7% | 9.4% | 9.0% |
| Operating margin | 6.8% | 5.8% | 5.7% | 6.4% | 5.8% | 5.0% |
| Net margin | 5.0% | 4.3% | 4.4% | 4.5% | 4.2% | 3.6% |
| Return on equity | 7.5% | 7.2% | 7.3% | 11.1% | 10.5% | 8.9% |
| Return on assets | 4.2% | 4.3% | 4.1% | 6.1% | 5.4% | 4.1% |
| Free cash flow yield | 92.4% | 32.6% | 32.2% | 35.7% | 27.7% | 22.5% |
| Revenue growth | -0.3% | 8.5% | -22.2% | 10.6% | 12.4% | 1.0% |
| Earnings growth | 16.0% | 6.8% | -24.2% | 19.5% | 29.4% | 23.2% |
| Current ratio | 1.08x | 1.76x | 1.56x | 1.43x | 1.35x | 0.96x |
| Debt to equity | 0.34x | 0.27x | 0.30x | 0.38x | 0.46x | 0.60x |
| Equity ratio | 56.5% | 59.2% | 57.0% | 55.0% | 51.2% | 46.2% |
| Interest coverage | 42.85x | 40.67x | 36.05x | 44.98x | 31.09x | 21.10x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 0.9% | 0.9% |
| Operating income | -3.6% | 7.2% | 8.9% |
| Net income | -2.1% | 7.7% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 10.1% | 9.8% | 8.7% |
| Operating margin | 6.3% | 6.2% | 6.0% | 4.8% |
| Net margin | 4.7% | 4.6% | 4.4% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 8.3 | 6.3 | 4.2 | 4.2 | 5.3 | 6.1 | 7.3 | 7.2 | 21.3 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 70.00 | 70.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.