A 
7,270
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.12bn
FY2017FY2026
Net income
¥1.78bn
FY2017FY2026
Free cash flow
¥2.71bn
FY2017FY2026
Shareholders' equity
¥23.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.12bn | ¥38.94bn | ¥39.63bn | ¥41.09bn | ¥41.53bn | ¥38.78bn | ¥44.89bn | ¥45.84bn | ¥46.70bn | ¥45.45bn |
| Gross profit | ¥8.22bn | ¥8.13bn | ¥8.15bn | ¥8.29bn | ¥8.43bn | ¥7.50bn | ¥9.63bn | ¥9.88bn | ¥9.97bn | ¥10.11bn |
| Operating income | ¥2.65bn | ¥1.93bn | ¥1.54bn | ¥1.76bn | ¥2.09bn | ¥757.0m | ¥1.73bn | ¥1.65bn | ¥1.94bn | ¥2.11bn |
| Net income | ¥1.78bn | ¥1.17bn | ¥858.4m | ¥997.0m | ¥1.26bn | ¥147.8m | ¥622.2m | ¥940.3m | ¥1.02bn | ¥1.28bn |
| Diluted earnings per share | 1,259.39 | 830.00 | 606.83 | 704.75 | 893.33 | 104.47 | 439.76 | 664.60 | 718.54 | 902.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.46bn | ¥44.25bn | ¥45.55bn | ¥45.33bn | ¥46.66bn | ¥47.43bn | ¥47.94bn | ¥48.99bn | ¥50.66bn | ¥50.51bn |
| Cash and short-term investments | ¥7.46bn | ¥7.08bn | ¥6.17bn | ¥6.09bn | ¥6.70bn | ¥6.86bn | ¥5.46bn | ¥5.32bn | ¥4.91bn | ¥4.79bn |
| Total liabilities | ¥21.87bn | ¥22.94bn | ¥25.31bn | ¥26.25bn | ¥28.50bn | ¥30.32bn | ¥31.07bn | ¥32.37bn | ¥34.56bn | ¥35.38bn |
| Debt | ¥8.21bn | ¥10.41bn | ¥11.97bn | ¥13.65bn | ¥15.31bn | ¥17.03bn | ¥16.83bn | ¥18.44bn | ¥20.46bn | ¥21.50bn |
| Shareholders' equity | ¥23.45bn | ¥21.18bn | ¥20.11bn | ¥18.95bn | ¥18.04bn | ¥16.97bn | ¥16.73bn | ¥16.48bn | ¥15.97bn | ¥15.00bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.73bn | ¥3.13bn | ¥2.84bn | ¥2.01bn | ¥2.56bn | ¥2.91bn | ¥2.87bn | ¥2.54bn | ¥2.69bn | ¥3.57bn |
| Capital spending | −¥1.02bn | −¥1.49bn | −¥747.0m | −¥999.8m | −¥766.1m | −¥1.43bn | −¥1.06bn | −¥936.1m | −¥1.14bn | −¥897.8m |
| Free cash flow | ¥2.71bn | ¥1.64bn | ¥2.09bn | ¥1.01bn | ¥1.79bn | ¥1.48bn | ¥1.81bn | ¥1.60bn | ¥1.55bn | ¥2.67bn |
| Dividends paid | −¥169.0m | −¥170.3m | −¥169.6m | −¥170.3m | −¥170.0m | −¥169.1m | −¥169.8m | −¥169.5m | −¥141.5m | −¥141.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.43bn | ¥8.87bn | ¥13.96bn | ¥8.24bn | ¥8.06bn | ¥8.30bn | ¥14.60bn | ¥7.98bn |
| Gross profit | ¥1.56bn | ¥1.55bn | ¥3.66bn | ¥1.47bn | ¥1.54bn | ¥1.45bn | ¥3.90bn | ¥1.33bn |
| Operating income | ¥288.0m | ¥195.6m | ¥1.86bn | ¥174.9m | ¥320.4m | ¥209.5m | ¥1.69bn | −¥115.4m |
| Net income | ¥105.3m | ¥207.8m | ¥1.57bn | −¥123.7m | ¥127.0m | ¥43.2m | ¥1.52bn | −¥365.1m |
| Diluted earnings per share | 74.42 | 146.89 | 1,110.12 | -87.44 | 89.82 | 30.55 | 1,074.93 | -258.09 |
| Total assets | ¥44.83bn | ¥45.46bn | ¥49.65bn | ¥46.29bn | ¥43.77bn | ¥44.25bn | ¥53.21bn | ¥47.24bn |
| Cash and short-term investments | ¥6.48bn | ¥7.46bn | ¥6.10bn | ¥6.12bn | ¥6.59bn | ¥7.08bn | ¥7.94bn | ¥5.67bn |
| Debt | ¥3.62bn | ¥8.21bn | ¥5.87bn | ¥11.30bn | ¥3.62bn | ¥10.41bn | ¥9.61bn | ¥14.46bn |
| Shareholders' equity | ¥23.77bn | ¥23.45bn | ¥23.20bn | ¥21.38bn | ¥21.22bn | ¥21.18bn | ¥21.19bn | ¥19.48bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 20.9% | 20.6% | 20.2% | 20.3% | 19.3% |
| Operating margin | 6.8% | 5.0% | 3.9% | 4.3% | 5.0% | 2.0% |
| Net margin | 4.6% | 3.0% | 2.2% | 2.4% | 3.0% | 0.4% |
| Return on equity | 7.6% | 5.5% | 4.3% | 5.3% | 7.0% | 0.9% |
| Return on assets | 3.9% | 2.7% | 1.9% | 2.2% | 2.7% | 0.3% |
| Free cash flow yield | 45.1% | 43.8% | 34.0% | 28.5% | 31.5% | 41.2% |
| Revenue growth | 0.5% | -1.7% | -3.5% | -1.0% | 7.1% | -13.6% |
| Earnings growth | 51.7% | 36.8% | -13.9% | -21.1% | 755.1% | -76.2% |
| Current ratio | 1.39x | 1.41x | 1.24x | 1.24x | 1.18x | 1.11x |
| Debt to equity | 0.35x | 0.49x | 0.59x | 0.72x | 0.85x | 1.00x |
| Equity ratio | 51.6% | 47.9% | 44.2% | 41.8% | 38.7% | 35.8% |
| Interest coverage | 23.38x | 17.51x | 17.82x | 17.76x | 17.87x | 5.76x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 0.2% | -1.6% |
| Operating income | 14.6% | 28.5% | 4.7% |
| Net income | 21.3% | 64.5% | 22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 20.7% | 20.4% | 21.0% |
| Operating margin | 5.9% | 5.0% | 4.5% | 4.2% |
| Net margin | 3.8% | 3.0% | 2.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 8.9 | 9.4 | 7.3 | 4.7 | 38.3 | 8.8 | 6.5 | 4.9 | 5.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.