J 
1,322
-0.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥125.52bn
FY2017FY2026
Net income
¥6.60bn
FY2017FY2026
Free cash flow
¥4.23bn
FY2017FY2026
Shareholders' equity
¥101.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥125.52bn | ¥124.77bn | ¥122.56bn | ¥134.06bn | ¥116.75bn | ¥101.17bn | ¥101.62bn | ¥100.09bn | ¥95.61bn | ¥91.33bn |
| Gross profit | ¥15.34bn | ¥14.62bn | ¥13.50bn | ¥14.01bn | ¥12.97bn | ¥10.49bn | ¥9.47bn | ¥9.39bn | ¥8.46bn | ¥8.93bn |
| Operating income | ¥8.55bn | ¥7.81bn | ¥6.24bn | ¥7.33bn | ¥6.67bn | ¥4.55bn | ¥3.34bn | ¥3.48bn | ¥2.49bn | ¥3.11bn |
| Net income | ¥6.60bn | ¥6.04bn | ¥4.63bn | ¥6.16bn | ¥5.60bn | ¥4.64bn | ¥3.03bn | ¥2.66bn | ¥2.08bn | ¥4.02bn |
| Diluted earnings per share | 106.67 | 96.52 | 73.56 | 96.40 | 87.04 | 72.13 | 47.31 | 41.43 | 32.51 | 62.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥174.72bn | ¥165.41bn | ¥160.32bn | ¥137.16bn | ¥129.89bn | ¥125.53bn | ¥121.17bn | ¥121.68bn | ¥120.99bn | ¥112.84bn |
| Cash and short-term investments | ¥25.39bn | ¥27.03bn | ¥21.99bn | ¥19.81bn | ¥14.57bn | ¥13.35bn | ¥11.63bn | ¥12.84bn | ¥10.29bn | ¥11.27bn |
| Total liabilities | ¥68.74bn | ¥69.83bn | ¥71.11bn | ¥57.43bn | ¥57.11bn | ¥58.55bn | ¥60.17bn | ¥62.05bn | ¥62.40bn | ¥56.89bn |
| Debt | ¥35.35bn | ¥37.95bn | ¥42.27bn | ¥28.01bn | ¥30.02bn | ¥32.52bn | ¥35.67bn | ¥34.24bn | ¥36.74bn | ¥28.20bn |
| Shareholders' equity | ¥101.19bn | ¥91.19bn | ¥85.52bn | ¥76.61bn | ¥70.21bn | ¥64.69bn | ¥58.77bn | ¥57.59bn | ¥56.68bn | ¥54.23bn |
| Shares outstanding | 62m | 63m | 63m | 64m | 64m | 64m | 64m | 64m | 64m | 64m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.29bn | ¥15.14bn | ¥7.28bn | ¥11.60bn | ¥7.26bn | ¥8.62bn | ¥7.10bn | ¥8.04bn | ¥2.89bn | ¥5.54bn |
| Capital spending | −¥5.07bn | −¥3.72bn | −¥18.01bn | −¥3.52bn | −¥2.58bn | −¥3.34bn | −¥7.29bn | −¥2.13bn | −¥11.79bn | −¥14.28bn |
| Free cash flow | ¥4.23bn | ¥11.42bn | −¥10.73bn | ¥8.07bn | ¥4.68bn | ¥5.28bn | −¥192.0m | ¥5.91bn | −¥8.90bn | −¥8.74bn |
| Dividends paid | −¥2.56bn | −¥1.49bn | −¥769.0m | −¥707.0m | −¥642.0m | −¥641.0m | −¥641.0m | −¥641.0m | −¥640.0m | −¥672.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.09bn | ¥31.03bn | ¥32.37bn | ¥31.11bn | ¥31.00bn | ¥30.61bn | ¥32.53bn | ¥31.34bn |
| Gross profit | ¥4.18bn | ¥3.78bn | ¥4.11bn | ¥3.93bn | ¥3.96bn | ¥3.31bn | ¥4.08bn | ¥3.96bn |
| Operating income | ¥2.16bn | ¥1.91bn | ¥2.35bn | ¥2.18bn | ¥2.11bn | ¥1.44bn | ¥2.33bn | ¥2.16bn |
| Net income | ¥1.84bn | ¥1.45bn | ¥1.93bn | ¥1.58bn | ¥1.63bn | ¥976.0m | ¥1.87bn | ¥1.56bn |
| Diluted earnings per share | 29.81 | 23.45 | 30.88 | 25.24 | 26.09 | 15.59 | 29.74 | 24.75 |
| Cash from operations | ¥1.24bn | ¥3.44bn | ¥902.0m | ¥3.37bn | ¥1.58bn | ¥5.37bn | ¥896.0m | ¥5.49bn |
| Capital spending | −¥3.09bn | −¥1.32bn | −¥914.0m | −¥1.26bn | −¥1.57bn | −¥974.0m | −¥1.29bn | −¥578.0m |
| Free cash flow | −¥1.85bn | ¥2.11bn | −¥12.0m | ¥2.12bn | ¥14.0m | ¥4.39bn | −¥390.0m | ¥4.91bn |
| Total assets | ¥176.60bn | ¥174.72bn | ¥170.14bn | ¥166.57bn | ¥163.66bn | ¥165.41bn | ¥163.53bn | ¥163.15bn |
| Cash and short-term investments | ¥21.86bn | ¥25.39bn | ¥24.73bn | ¥25.89bn | ¥24.84bn | ¥27.03bn | ¥24.11bn | ¥28.10bn |
| Debt | ¥9.02bn | ¥35.35bn | ¥9.22bn | ¥36.32bn | ¥2.03bn | ¥37.61bn | ¥2.99bn | ¥40.59bn |
| Shareholders' equity | ¥103.47bn | ¥101.19bn | ¥96.76bn | ¥94.49bn | ¥91.22bn | ¥91.19bn | ¥89.44bn | ¥88.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 4.4% | 3.0% |
| Operating income | 5.3% | 13.5% | 8.5% |
| Net income | 2.3% | 7.3% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 11.3% | 11.2% | 10.5% |
| Operating margin | 6.5% | 5.9% | 5.7% | 4.8% |
| Net margin | 5.0% | 4.6% | 4.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 11.8 | 13.9 | 6.4 | 5.9 | 9.8 | 11.7 | 13.3 | 13.4 | 7.8 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.50 | 61.50 | 23.50 | 12.00 | 11.00 | 10.00 | 10.00 | 10.00 |
- 1.05-for-1 split · 26 Sept 1995
- 21-for-20 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.