I 
2,116
+1.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.64bn
FY2017FY2026
Net income
¥833.0m
FY2017FY2026
Free cash flow
¥478.0m
FY2017FY2026
Shareholders' equity
¥37.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.64bn | ¥31.77bn | ¥29.49bn | ¥44.27bn | ¥37.60bn | ¥18.88bn | ¥21.79bn | ¥23.01bn | ¥20.57bn | ¥17.89bn |
| Gross profit | ¥3.74bn | ¥5.13bn | ¥3.23bn | ¥14.81bn | ¥14.97bn | ¥123.0m | ¥485.0m | ¥1.71bn | ¥2.08bn | −¥728.0m |
| Operating income | ¥2.16bn | ¥3.66bn | ¥1.76bn | ¥13.20bn | ¥13.61bn | −¥1.23bn | −¥883.0m | ¥397.0m | ¥806.0m | −¥2.18bn |
| Net income | ¥833.0m | ¥5.02bn | ¥1.19bn | ¥9.86bn | ¥11.85bn | −¥1.19bn | ¥80.0m | ¥639.0m | ¥1.82bn | −¥880.0m |
| Diluted earnings per share | 33.08 | 199.39 | 47.51 | 392.73 | 472.98 | -47.41 | 3.20 | 25.63 | 73.17 | -35.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥78.70bn | ¥74.90bn | ¥66.50bn | ¥69.57bn | ¥66.14bn | ¥52.46bn | ¥53.09bn | ¥52.39bn | ¥48.41bn | ¥48.23bn |
| Cash and short-term investments | ¥19.68bn | ¥19.00bn | ¥14.25bn | ¥21.05bn | ¥20.39bn | ¥7.43bn | ¥9.60bn | ¥11.78bn | ¥11.55bn | ¥13.30bn |
| Total liabilities | ¥41.28bn | ¥38.02bn | ¥34.88bn | ¥35.51bn | ¥36.26bn | ¥34.45bn | ¥34.10bn | ¥32.66bn | ¥28.52bn | ¥29.69bn |
| Debt | ¥32.00bn | ¥30.15bn | ¥28.68bn | ¥26.85bn | ¥27.10bn | ¥29.11bn | ¥27.53bn | ¥26.89bn | ¥22.32bn | ¥22.48bn |
| Shareholders' equity | ¥37.41bn | ¥36.88bn | ¥31.62bn | ¥34.06bn | ¥29.88bn | ¥18.01bn | ¥18.98bn | ¥19.73bn | ¥19.88bn | ¥18.53bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.45bn | ¥8.00bn | ¥516.0m | ¥12.31bn | ¥16.77bn | ¥2.43bn | ¥1.80bn | ¥2.96bn | ¥2.87bn | ¥384.0m |
| Capital spending | −¥3.97bn | −¥8.78bn | −¥3.33bn | −¥7.03bn | −¥1.77bn | −¥4.65bn | −¥6.80bn | −¥6.62bn | −¥5.12bn | −¥1.23bn |
| Free cash flow | ¥478.0m | −¥785.0m | −¥2.82bn | ¥5.29bn | ¥15.00bn | −¥2.22bn | −¥5.00bn | −¥3.66bn | −¥2.25bn | −¥844.0m |
| Dividends paid | −¥1.85bn | −¥438.0m | −¥4.52bn | −¥5.58bn | −¥220.0m | −¥149.0m | −¥118.0m | −¥670.0m | −¥299.0m | −¥450.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.79bn | ¥8.94bn | ¥9.01bn | ¥8.34bn | ¥7.36bn | ¥7.33bn | ¥7.74bn | ¥8.28bn |
| Gross profit | ¥1.64bn | ¥1.58bn | ¥1.47bn | ¥195.0m | ¥498.0m | ¥217.0m | ¥1.33bn | ¥1.57bn |
| Operating income | ¥1.25bn | ¥1.16bn | ¥1.08bn | −¥193.0m | ¥121.0m | −¥109.0m | ¥942.0m | ¥1.22bn |
| Net income | ¥710.0m | ¥222.0m | ¥620.0m | −¥278.0m | ¥269.0m | ¥697.0m | ¥1.06bn | ¥2.38bn |
| Diluted earnings per share | 28.20 | 8.82 | 24.62 | -11.04 | 10.68 | 27.68 | 42.30 | 94.66 |
| Cash from operations | ¥919.0m | ¥1.47bn | ¥1.14bn | ¥2.31bn | −¥478.0m | ¥1.02bn | ¥1.24bn | ¥3.32bn |
| Capital spending | −¥345.0m | −¥140.0m | −¥144.0m | −¥1.95bn | −¥1.73bn | −¥6.28bn | −¥1.11bn | −¥676.0m |
| Free cash flow | ¥574.0m | ¥1.33bn | ¥995.0m | ¥362.0m | −¥2.21bn | −¥5.26bn | ¥122.0m | ¥2.64bn |
| Total assets | ¥79.58bn | ¥78.70bn | ¥76.37bn | ¥75.27bn | ¥71.94bn | ¥74.90bn | ¥74.15bn | ¥69.61bn |
| Cash and short-term investments | ¥19.87bn | ¥19.68bn | ¥18.43bn | ¥17.46bn | ¥15.15bn | ¥19.00bn | ¥24.23bn | ¥19.26bn |
| Debt | ¥10.39bn | ¥32.00bn | ¥6.58bn | ¥32.19bn | ¥8.34bn | ¥30.15bn | ¥6.09bn | ¥28.53bn |
| Shareholders' equity | ¥38.25bn | ¥37.41bn | ¥36.56bn | ¥35.70bn | ¥35.39bn | ¥36.88bn | ¥36.27bn | ¥34.61bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 16.2% | 10.9% | 33.5% | 39.8% | 0.7% |
| Operating margin | 6.4% | 19.2% | 6.0% | 29.8% | 36.2% | -6.5% |
| Net margin | 2.5% | 15.8% | 4.0% | 22.3% | 31.5% | -6.3% |
| Return on equity | 2.2% | 13.6% | 3.8% | 28.9% | 39.7% | -6.6% |
| Return on assets | 1.1% | 6.7% | 1.8% | 14.2% | 17.9% | -2.3% |
| Free cash flow yield | 14.2% | 28.3% | 6.5% | 32.8% | 31.5% | 12.0% |
| Revenue growth | 5.9% | 7.7% | -33.4% | 17.7% | 99.1% | -13.3% |
| Earnings growth | -83.4% | 320.5% | -87.9% | -16.8% | -1099.0% | -1582.5% |
| Current ratio | 1.86x | 1.99x | 1.56x | 2.44x | 1.90x | 0.76x |
| Debt to equity | 0.86x | 0.82x | 0.91x | 0.79x | 0.91x | 1.61x |
| Equity ratio | 47.5% | 49.2% | 47.5% | 49.0% | 45.2% | 34.3% |
| Interest coverage | 2.91x | 12.86x | 4.08x | 34.10x | 43.22x | -4.19x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | -0.2% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | 12.2% | 5.0% |
| Operating income | -45.3% | — | — |
| Net income | -56.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 19.3% | 21.5% | 14.5% |
| Operating margin | 8.9% | 14.9% | 16.9% | 9.3% |
| Net margin | 9.0% | 12.1% | 14.1% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.3 | 6.9 | 35.7 | 2.8 | 4.2 | -48.9 | 297.0 | 46.4 | 10.8 | -22.5 |
| Price to sales | 1.6 | 1.1 | 1.4 | 0.6 | 1.3 | 3.1 | 1.1 | 1.3 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 80.13 | 17.28 | 181.00 | 224.00 | 9.00 | 6.00 | 4.72 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.