S 
846
+3.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.24bn
FY2017FY2026
Net income
¥967.4m
FY2017FY2026
Free cash flow
¥1.27bn
FY2017FY2026
Shareholders' equity
¥17.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.24bn | ¥11.24bn | ¥10.85bn | ¥10.55bn | ¥10.19bn | ¥10.20bn | ¥10.27bn | ¥10.17bn | ¥10.07bn | ¥10.19bn |
| Gross profit | ¥2.65bn | ¥2.43bn | ¥2.23bn | ¥1.97bn | ¥2.05bn | ¥2.21bn | ¥2.08bn | ¥2.06bn | ¥1.81bn | ¥1.87bn |
| Operating income | ¥1.41bn | ¥1.37bn | ¥1.29bn | ¥1.11bn | ¥1.18bn | ¥1.26bn | ¥1.20bn | ¥1.18bn | ¥1.05bn | ¥1.10bn |
| Net income | ¥967.4m | ¥917.3m | ¥863.8m | ¥716.7m | ¥800.3m | ¥996.0m | ¥924.4m | ¥940.6m | ¥1.12bn | ¥784.5m |
| Diluted earnings per share | 59.24 | 56.10 | 52.81 | 43.83 | 48.94 | 60.91 | 56.51 | 57.48 | 68.52 | 48.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.72bn | ¥22.35bn | ¥22.08bn | ¥22.03bn | ¥21.91bn | ¥22.85bn | ¥23.17bn | ¥23.84bn | ¥24.94bn | ¥24.90bn |
| Cash and short-term investments | ¥5.67bn | ¥5.22bn | ¥4.26bn | ¥3.56bn | ¥2.91bn | ¥3.34bn | ¥4.14bn | ¥4.60bn | ¥4.74bn | ¥5.35bn |
| Total liabilities | ¥4.97bn | ¥5.58bn | ¥6.09bn | ¥6.89bn | ¥7.37bn | ¥9.01bn | ¥10.07bn | ¥11.31bn | ¥13.09bn | ¥14.07bn |
| Debt | ¥2.40bn | ¥2.90bn | ¥3.40bn | ¥4.20bn | ¥4.96bn | ¥6.48bn | ¥7.40bn | ¥8.61bn | ¥9.93bn | ¥11.50bn |
| Shareholders' equity | ¥17.75bn | ¥16.78bn | ¥16.00bn | ¥15.15bn | ¥14.54bn | ¥13.84bn | ¥13.10bn | ¥12.53bn | ¥11.85bn | ¥10.84bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.88bn | ¥1.95bn | ¥2.10bn | ¥1.85bn | ¥1.56bn | ¥975.9m | ¥1.61bn | ¥1.40bn | ¥2.33bn | ¥982.4m |
| Capital spending | −¥609.1m | −¥245.8m | −¥413.3m | −¥366.7m | −¥290.8m | −¥691.9m | −¥676.2m | −¥395.4m | −¥429.1m | −¥4.80bn |
| Free cash flow | ¥1.27bn | ¥1.70bn | ¥1.69bn | ¥1.48bn | ¥1.27bn | ¥284.0m | ¥929.9m | ¥1.00bn | ¥1.90bn | −¥3.81bn |
| Dividends paid | −¥246.0m | −¥196.2m | −¥131.0m | −¥122.4m | −¥129.8m | −¥121.6m | −¥121.0m | −¥104.0m | −¥119.9m | −¥134.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.75bn | ¥2.84bn | ¥2.86bn | ¥2.83bn | ¥2.72bn | ¥2.88bn | ¥2.76bn | ¥2.86bn |
| Gross profit | ¥621.8m | ¥674.0m | ¥669.1m | ¥662.9m | ¥647.7m | ¥686.1m | ¥606.0m | ¥684.3m |
| Operating income | ¥308.5m | ¥374.3m | ¥378.7m | ¥353.7m | ¥304.2m | ¥375.4m | ¥308.3m | ¥368.0m |
| Net income | ¥248.3m | ¥252.0m | ¥265.2m | ¥222.8m | ¥227.4m | ¥248.9m | ¥208.9m | ¥240.1m |
| Diluted earnings per share | 15.20 | 15.43 | 16.22 | 13.63 | 13.90 | 15.22 | 12.77 | 14.68 |
| Total assets | ¥22.68bn | ¥22.72bn | ¥22.52bn | ¥22.29bn | ¥22.34bn | ¥22.35bn | ¥22.11bn | ¥22.04bn |
| Cash and short-term investments | ¥5.69bn | ¥5.67bn | ¥5.60bn | ¥5.30bn | ¥5.36bn | ¥5.22bn | ¥5.01bn | ¥4.70bn |
| Debt | ¥524.9m | ¥2.36bn | ¥524.1m | ¥2.61bn | ¥523.0m | ¥2.86bn | ¥521.0m | ¥3.12bn |
| Shareholders' equity | ¥17.75bn | ¥17.75bn | ¥17.41bn | ¥17.17bn | ¥16.83bn | ¥16.78bn | ¥16.52bn | ¥16.37bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 21.6% | 20.6% | 18.6% | 20.1% | 21.6% |
| Operating margin | 13.0% | 12.6% | 12.4% | 10.5% | 11.5% | 12.4% |
| Net margin | 8.6% | 8.2% | 8.0% | 6.8% | 7.9% | 9.8% |
| Return on equity | 5.5% | 5.5% | 5.4% | 4.7% | 5.5% | 7.2% |
| Return on assets | 4.3% | 4.1% | 3.9% | 3.3% | 3.7% | 4.4% |
| Free cash flow yield | 16.4% | 14.4% | 16.5% | 14.6% | 12.2% | 11.0% |
| Revenue growth | 0.1% | 3.5% | 2.8% | 3.6% | -0.1% | -0.6% |
| Earnings growth | 5.5% | 6.2% | 20.5% | -10.4% | -19.6% | 7.7% |
| Current ratio | 5.13x | 4.59x | 4.15x | 3.26x | 3.53x | 2.62x |
| Debt to equity | 0.13x | 0.17x | 0.21x | 0.28x | 0.34x | 0.47x |
| Equity ratio | 78.1% | 75.0% | 72.4% | 68.7% | 66.4% | 60.6% |
| Interest coverage | 43.13x | 35.62x | 28.92x | 20.62x | 18.51x | 15.27x |
| Buybacks as a share of market value | 0.1% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 2.0% | 0.9% |
| Operating income | 8.5% | 2.2% | 1.2% |
| Net income | 10.5% | -0.6% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 21.2% | 21.1% | 20.2% |
| Operating margin | 12.4% | 11.8% | 11.8% | 11.6% |
| Net margin | 8.4% | 7.9% | 8.2% | 8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 18.2 | 12.9 | 12.4 | 12.7 | 11.9 | 9.1 | 12.6 | 10.7 | 29.1 |
| Price to sales | 1.2 | 1.5 | 1.0 | 0.8 | 1.0 | 1.2 | 0.8 | 1.2 | 1.2 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 12.00 | 8.00 | 7.50 | 8.00 | 7.50 | 7.50 | 6.50 |
- 1.1-for-1 split · 26 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.