T 
1,975
-0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.16bn
FY2017FY2026
Net income
¥1.66bn
FY2017FY2026
Free cash flow
¥300.8m
FY2017FY2026
Shareholders' equity
¥29.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.16bn | ¥29.19bn | ¥27.88bn | ¥28.17bn | ¥28.37bn | ¥27.66bn | ¥29.66bn | ¥28.96bn | ¥27.14bn | ¥25.85bn |
| Gross profit | ¥2.36bn | ¥2.19bn | ¥2.03bn | ¥2.13bn | ¥2.22bn | ¥1.89bn | ¥2.14bn | ¥2.09bn | ¥1.87bn | ¥1.69bn |
| Operating income | ¥1.38bn | ¥1.30bn | ¥1.18bn | ¥1.29bn | ¥1.40bn | ¥1.06bn | ¥1.27bn | ¥1.22bn | ¥1.01bn | ¥877.4m |
| Net income | ¥1.66bn | ¥1.50bn | ¥1.37bn | ¥1.35bn | ¥1.44bn | ¥1.19bn | ¥1.04bn | ¥1.02bn | ¥884.5m | ¥736.4m |
| Diluted earnings per share | 221.08 | 199.20 | 181.06 | 178.82 | 191.51 | 155.50 | 136.60 | 133.67 | 115.96 | 96.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.34bn | ¥48.59bn | ¥47.53bn | ¥45.83bn | ¥43.25bn | ¥42.89bn | ¥41.32bn | ¥41.63bn | ¥40.87bn | ¥38.93bn |
| Cash and short-term investments | ¥6.07bn | ¥6.35bn | ¥6.56bn | ¥8.33bn | ¥7.67bn | ¥6.44bn | ¥4.26bn | ¥3.81bn | ¥3.19bn | ¥2.35bn |
| Total liabilities | ¥21.22bn | ¥21.94bn | ¥22.34bn | ¥22.59bn | ¥21.07bn | ¥21.74bn | ¥21.46bn | ¥22.38bn | ¥22.16bn | ¥21.05bn |
| Debt | ¥14.75bn | ¥15.18bn | ¥16.19bn | ¥16.29bn | ¥14.38bn | ¥14.84bn | ¥14.32bn | ¥14.73bn | ¥14.95bn | ¥13.71bn |
| Shareholders' equity | ¥29.12bn | ¥26.65bn | ¥25.20bn | ¥23.24bn | ¥22.17bn | ¥21.15bn | ¥19.86bn | ¥19.24bn | ¥18.71bn | ¥17.88bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.25bn | ¥3.24bn | ¥1.81bn | ¥2.65bn | ¥2.83bn | ¥3.08bn | ¥2.84bn | ¥2.35bn | ¥1.95bn | ¥1.73bn |
| Capital spending | −¥1.95bn | −¥2.21bn | −¥3.06bn | −¥3.40bn | −¥929.2m | −¥1.21bn | −¥1.71bn | −¥955.0m | −¥2.11bn | −¥619.7m |
| Free cash flow | ¥300.8m | ¥1.03bn | −¥1.25bn | −¥748.9m | ¥1.90bn | ¥1.87bn | ¥1.13bn | ¥1.39bn | −¥158.3m | ¥1.11bn |
| Dividends paid | −¥454.5m | −¥436.6m | −¥398.7m | −¥380.5m | −¥343.4m | −¥305.5m | −¥304.8m | −¥266.9m | −¥247.7m | −¥247.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.89bn | ¥7.48bn | ¥7.74bn | ¥7.57bn | ¥7.36bn | ¥7.11bn | ¥7.63bn | ¥7.31bn |
| Gross profit | ¥560.2m | ¥581.9m | ¥620.9m | ¥565.7m | ¥593.8m | ¥476.4m | ¥652.7m | ¥563.0m |
| Operating income | ¥293.8m | ¥336.3m | ¥374.7m | ¥309.7m | ¥355.9m | ¥228.1m | ¥419.4m | ¥329.6m |
| Net income | ¥353.1m | ¥331.1m | ¥432.1m | ¥338.7m | ¥560.3m | ¥258.0m | ¥543.3m | ¥339.3m |
| Diluted earnings per share | 46.96 | 44.03 | 57.56 | 45.12 | 74.64 | 34.37 | 71.82 | 44.84 |
| Total assets | ¥51.60bn | ¥50.34bn | ¥50.20bn | ¥50.27bn | ¥50.54bn | ¥48.59bn | ¥48.59bn | ¥48.00bn |
| Cash and short-term investments | ¥7.19bn | ¥6.07bn | ¥5.60bn | ¥6.46bn | ¥7.21bn | ¥6.35bn | ¥5.95bn | ¥6.34bn |
| Debt | ¥5.13bn | ¥14.46bn | ¥4.44bn | ¥15.89bn | ¥4.67bn | ¥14.82bn | ¥4.12bn | ¥15.71bn |
| Shareholders' equity | ¥29.38bn | ¥29.12bn | ¥27.99bn | ¥27.54bn | ¥26.93bn | ¥26.65bn | ¥26.22bn | ¥25.61bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.8% | 7.5% | 7.3% | 7.6% | 7.8% | 6.8% |
| Operating margin | 7.7% | 4.5% | 4.2% | 4.6% | 4.9% | 3.8% |
| Net margin | 5.5% | 5.1% | 4.9% | 4.8% | 5.1% | 4.3% |
| Return on equity | 5.7% | 5.6% | 5.4% | 5.8% | 6.5% | 5.6% |
| Return on assets | 3.3% | 3.1% | 2.9% | 2.9% | 3.3% | 2.8% |
| Free cash flow yield | 27.8% | 36.2% | 32.1% | 40.0% | 24.9% | 28.0% |
| Revenue growth | 3.3% | 4.7% | -1.0% | -0.7% | 2.6% | -6.7% |
| Earnings growth | 11.2% | 9.2% | 1.4% | -6.4% | 21.5% | 14.1% |
| Current ratio | 1.55x | 1.50x | 1.68x | 2.01x | 2.03x | 1.64x |
| Debt to equity | 0.50x | 0.56x | 0.62x | 0.68x | 0.62x | 0.66x |
| Equity ratio | 57.8% | 54.8% | 53.0% | 50.7% | 51.3% | 49.3% |
| Interest coverage | 23.19x | 21.01x | 24.32x | 35.70x | 43.92x | 30.90x |
| Buybacks as a share of market value | -0.2% | 0.8% | -0.2% | -0.2% | 1.3% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 1.7% | 2.0% |
| Operating income | 2.3% | 5.4% | 6.8% |
| Net income | 7.2% | 7.0% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.7% | 7.6% | 7.5% | 7.2% |
| Operating margin | 4.5% | 4.5% | 4.4% | 4.1% |
| Net margin | 5.3% | 5.1% | 5.0% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 9.9 | 8.1 | 8.6 | 6.6 | 10.3 | 11.6 | 12.6 | 12.2 | 17.0 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 57.50 | 52.50 | 50.00 | 42.50 | 40.00 | 40.00 | 35.00 |
- 5-to-1 reverse split · 28 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.