Y 
1,884
-5.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥88.67bn
FY2017FY2026
Net income
¥5.50bn
FY2017FY2026
Free cash flow
¥5.51bn
FY2017FY2026
Shareholders' equity
¥63.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.67bn | ¥80.92bn | ¥64.51bn | ¥51.09bn | ¥46.77bn | ¥48.69bn | ¥54.76bn | ¥53.44bn | ¥53.61bn | ¥50.21bn |
| Gross profit | ¥13.28bn | ¥10.11bn | ¥8.64bn | ¥7.26bn | ¥6.04bn | ¥6.62bn | ¥6.83bn | ¥8.72bn | ¥8.04bn | ¥7.81bn |
| Operating income | ¥5.87bn | ¥5.48bn | ¥4.09bn | ¥3.59bn | ¥3.00bn | ¥3.30bn | ¥3.29bn | ¥5.35bn | ¥4.61bn | ¥4.58bn |
| Net income | ¥5.50bn | ¥3.09bn | ¥2.49bn | ¥2.15bn | ¥1.83bn | ¥2.04bn | ¥1.82bn | ¥2.21bn | ¥2.54bn | ¥2.62bn |
| Diluted earnings per share | 260.27 | 144.55 | 122.26 | 104.65 | 88.73 | 98.90 | 88.39 | 107.18 | 119.72 | 123.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥177.61bn | ¥167.04bn | ¥155.91bn | ¥126.19bn | ¥123.42bn | ¥123.28bn | ¥109.67bn | ¥104.49bn | ¥96.88bn | ¥94.05bn |
| Cash and short-term investments | ¥8.03bn | ¥4.98bn | ¥6.35bn | ¥11.72bn | ¥10.81bn | ¥19.92bn | ¥9.89bn | ¥10.74bn | ¥3.14bn | ¥2.29bn |
| Total liabilities | ¥114.07bn | ¥108.66bn | ¥99.85bn | ¥78.31bn | ¥77.87bn | ¥80.36bn | ¥68.73bn | ¥63.43bn | ¥58.39bn | ¥57.78bn |
| Debt | ¥80.48bn | ¥77.16bn | ¥70.56bn | ¥54.27bn | ¥56.42bn | ¥59.18bn | ¥49.91bn | ¥47.26bn | ¥41.55bn | ¥41.51bn |
| Shareholders' equity | ¥63.53bn | ¥58.38bn | ¥51.81bn | ¥44.61bn | ¥42.61bn | ¥40.26bn | ¥38.43bn | ¥37.87bn | ¥35.78bn | ¥33.62bn |
| Shares outstanding | 21m | 21m | 20m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.15bn | ¥5.80bn | ¥3.68bn | ¥6.98bn | ¥4.24bn | ¥4.04bn | ¥2.28bn | ¥5.12bn | ¥4.24bn | ¥3.80bn |
| Capital spending | −¥2.64bn | −¥10.70bn | −¥12.39bn | −¥1.93bn | −¥9.99bn | −¥6.76bn | −¥3.95bn | −¥2.11bn | −¥1.10bn | −¥2.67bn |
| Free cash flow | ¥5.51bn | −¥4.90bn | −¥8.70bn | ¥5.06bn | −¥5.75bn | −¥2.72bn | −¥1.67bn | ¥3.01bn | ¥3.13bn | ¥1.13bn |
| Dividends paid | −¥1.47bn | −¥819.0m | −¥576.0m | −¥566.0m | −¥792.0m | −¥515.0m | −¥530.0m | −¥530.0m | −¥529.0m | −¥477.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.38bn | ¥22.66bn | ¥22.84bn | ¥21.05bn | ¥22.13bn | ¥20.80bn | ¥21.84bn | ¥19.61bn |
| Gross profit | ¥2.50bn | ¥2.98bn | ¥3.25bn | ¥3.41bn | ¥3.64bn | ¥2.66bn | ¥2.90bn | ¥2.51bn |
| Operating income | ¥442.0m | ¥909.0m | ¥1.22bn | ¥1.72bn | ¥2.02bn | ¥975.0m | ¥1.32bn | ¥989.0m |
| Net income | ¥984.0m | ¥1.90bn | ¥1.05bn | ¥1.12bn | ¥1.44bn | ¥833.0m | ¥1.28bn | ¥436.0m |
| Diluted earnings per share | 46.58 | 89.80 | 48.90 | 52.17 | 67.27 | 38.94 | 63.12 | 21.43 |
| Total assets | ¥174.81bn | ¥177.61bn | ¥172.12bn | ¥172.24bn | ¥167.64bn | ¥167.04bn | ¥161.13bn | ¥157.03bn |
| Cash and short-term investments | ¥7.75bn | ¥8.03bn | ¥7.20bn | ¥6.88bn | ¥6.06bn | ¥4.98bn | ¥5.01bn | ¥5.38bn |
| Debt | ¥23.59bn | ¥80.48bn | ¥25.42bn | ¥78.30bn | ¥28.03bn | ¥77.03bn | ¥27.14bn | ¥69.01bn |
| Shareholders' equity | ¥62.65bn | ¥63.53bn | ¥58.89bn | ¥60.56bn | ¥59.31bn | ¥58.38bn | ¥53.95bn | ¥53.51bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 12.5% | 13.4% | 14.2% | 12.9% | 13.6% |
| Operating margin | 6.6% | 6.8% | 6.3% | 7.0% | 6.4% | 6.8% |
| Net margin | 6.2% | 3.8% | 3.9% | 4.2% | 3.9% | 4.2% |
| Return on equity | 8.7% | 5.3% | 4.8% | 4.8% | 4.3% | 5.1% |
| Return on assets | 3.1% | 1.9% | 1.6% | 1.7% | 1.5% | 1.7% |
| Free cash flow yield | 24.0% | 36.1% | 37.0% | 20.3% | 32.3% | 24.5% |
| Revenue growth | 9.6% | 25.4% | 26.3% | 9.2% | -4.0% | -11.1% |
| Earnings growth | 77.8% | 24.3% | 15.7% | 17.4% | -10.3% | 11.9% |
| Current ratio | 0.95x | 0.67x | 1.05x | 0.77x | 1.15x | 1.30x |
| Debt to equity | 1.27x | 1.32x | 1.36x | 1.21x | 1.32x | 1.46x |
| Equity ratio | 35.8% | 35.0% | 33.2% | 35.4% | 34.5% | 32.7% |
| Interest coverage | 4.47x | 7.17x | 5.97x | 6.49x | 4.29x | 5.33x |
| Buybacks as a share of market value | 1.2% | -5.2% | 1.0% | 0.5% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 12.7% | 5.5% |
| Operating income | 17.8% | 12.2% | 2.0% |
| Net income | 36.7% | 21.9% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 13.8% | 13.6% | 14.1% |
| Operating margin | 6.7% | 6.7% | 6.7% | 7.4% |
| Net margin | 5.1% | 4.6% | 4.5% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 16.3 | 14.3 | 11.8 | 9.3 | 8.2 | 7.7 | 7.6 | 7.0 | 8.9 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 107.50 | 40.00 | 28.00 | 27.50 | 37.50 | 25.00 | 25.00 |
- 2-for-1 split · 29 May 2025
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.