S 
1,830
-2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥79.74bn
FY2017FY2026
Net income
¥6.33bn
FY2017FY2026
Free cash flow
¥4.00bn
FY2017FY2026
Shareholders' equity
¥68.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥79.74bn | ¥78.62bn | ¥73.42bn | ¥78.50bn | ¥71.75bn | ¥65.33bn | ¥66.83bn | ¥64.60bn | ¥63.29bn | ¥58.08bn |
| Gross profit | ¥8.52bn | ¥8.70bn | ¥8.11bn | ¥8.53bn | ¥7.78bn | ¥6.86bn | ¥7.24bn | ¥7.05bn | ¥6.72bn | ¥6.59bn |
| Operating income | ¥4.14bn | ¥4.67bn | ¥4.27bn | ¥4.89bn | ¥4.51bn | ¥3.63bn | ¥4.07bn | ¥3.74bn | ¥3.35bn | ¥3.41bn |
| Net income | ¥6.33bn | ¥4.91bn | ¥3.73bn | ¥3.76bn | ¥5.26bn | ¥2.75bn | ¥2.82bn | ¥2.27bn | ¥1.61bn | ¥1.75bn |
| Diluted earnings per share | 111.32 | 87.40 | 64.42 | 62.01 | 86.75 | 45.22 | 46.32 | 37.36 | 26.41 | 28.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥119.30bn | ¥117.45bn | ¥112.77bn | ¥115.83bn | ¥108.99bn | ¥104.40bn | ¥98.99bn | ¥98.10bn | ¥96.66bn | ¥95.23bn |
| Cash and short-term investments | ¥11.30bn | ¥11.83bn | ¥12.48bn | ¥25.27bn | ¥21.23bn | ¥20.29bn | ¥15.50bn | ¥15.88bn | ¥13.85bn | ¥12.09bn |
| Total liabilities | ¥50.86bn | ¥52.11bn | ¥50.14bn | ¥57.96bn | ¥55.33bn | ¥56.14bn | ¥54.48bn | ¥54.78bn | ¥53.71bn | ¥53.43bn |
| Debt | ¥27.75bn | ¥30.33bn | ¥27.41bn | ¥37.87bn | ¥36.31bn | ¥38.63bn | ¥36.44bn | ¥36.40bn | ¥36.62bn | ¥36.15bn |
| Shareholders' equity | ¥68.37bn | ¥64.38bn | ¥61.74bn | ¥57.07bn | ¥53.34bn | ¥47.91bn | ¥43.51bn | ¥42.29bn | ¥41.96bn | ¥40.85bn |
| Shares outstanding | 57m | 56m | 58m | 61m | 61m | 61m | 61m | 61m | 61m | 61m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.74bn | ¥6.35bn | ¥5.83bn | ¥6.73bn | ¥6.03bn | ¥6.95bn | ¥6.40bn | ¥4.97bn | ¥4.11bn | ¥5.73bn |
| Capital spending | −¥1.74bn | −¥6.14bn | −¥6.51bn | −¥1.31bn | −¥865.0m | −¥3.43bn | −¥5.20bn | −¥1.61bn | −¥1.45bn | −¥1.05bn |
| Free cash flow | ¥4.00bn | ¥212.0m | −¥680.0m | ¥5.42bn | ¥5.17bn | ¥3.52bn | ¥1.20bn | ¥3.37bn | ¥2.66bn | ¥4.68bn |
| Dividends paid | −¥2.51bn | −¥1.71bn | −¥1.37bn | −¥1.22bn | −¥851.0m | −¥775.0m | −¥729.0m | −¥691.0m | −¥798.0m | −¥608.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.93bn | ¥19.40bn | ¥20.30bn | ¥20.02bn | ¥20.02bn | ¥18.91bn | ¥20.12bn | ¥20.12bn |
| Gross profit | ¥2.46bn | ¥2.06bn | ¥2.13bn | ¥2.22bn | ¥2.10bn | ¥1.99bn | ¥2.12bn | ¥2.38bn |
| Operating income | ¥1.20bn | ¥944.0m | ¥975.0m | ¥1.17bn | ¥1.01bn | ¥889.0m | ¥1.10bn | ¥1.42bn |
| Net income | ¥3.00bn | ¥300.0m | ¥2.75bn | ¥1.47bn | ¥1.82bn | ¥786.0m | ¥1.48bn | ¥1.02bn |
| Diluted earnings per share | 52.71 | 5.27 | 48.93 | 26.14 | 32.35 | 13.99 | 25.52 | 17.55 |
| Cash from operations | −¥89.0m | ¥1.56bn | ¥1.83bn | ¥2.83bn | −¥476.0m | ¥2.63bn | ¥993.0m | ¥2.34bn |
| Capital spending | −¥629.0m | −¥306.0m | −¥222.0m | −¥824.0m | −¥485.0m | −¥2.28bn | −¥934.0m | −¥2.70bn |
| Free cash flow | −¥718.0m | ¥1.25bn | ¥1.61bn | ¥2.00bn | −¥961.0m | ¥342.0m | ¥59.0m | −¥365.0m |
| Total assets | ¥128.88bn | ¥119.30bn | ¥117.57bn | ¥116.95bn | ¥117.62bn | ¥117.45bn | ¥117.56bn | ¥113.07bn |
| Cash and short-term investments | ¥12.94bn | ¥11.30bn | ¥13.32bn | ¥11.21bn | ¥11.45bn | ¥11.83bn | ¥12.42bn | ¥11.49bn |
| Debt | ¥6.34bn | ¥27.59bn | ¥10.75bn | ¥29.33bn | ¥10.56bn | ¥30.11bn | ¥9.47bn | ¥28.12bn |
| Shareholders' equity | ¥71.83bn | ¥68.37bn | ¥65.86bn | ¥64.73bn | ¥64.34bn | ¥64.38bn | ¥62.93bn | ¥62.24bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.7% | 11.1% | 11.0% | 10.9% | 10.8% | 10.5% |
| Operating margin | 5.2% | 5.9% | 5.8% | 6.2% | 6.3% | 5.6% |
| Net margin | 7.9% | 6.2% | 5.1% | 4.8% | 7.3% | 4.2% |
| Return on equity | 9.3% | 7.6% | 6.0% | 6.6% | 9.9% | 5.7% |
| Return on assets | 5.3% | 4.2% | 3.3% | 3.2% | 4.8% | 2.6% |
| Free cash flow yield | 6.3% | 10.7% | 10.3% | 6.4% | 5.5% | 8.2% |
| Revenue growth | 1.4% | 7.1% | -6.5% | 9.4% | 9.8% | -2.2% |
| Earnings growth | 29.0% | 31.6% | -0.8% | -28.5% | 91.2% | -2.4% |
| Current ratio | 1.24x | 1.78x | 1.69x | 1.78x | 2.36x | 1.59x |
| Debt to equity | 0.40x | 0.47x | 0.44x | 0.66x | 0.67x | 0.81x |
| Equity ratio | 57.3% | 54.8% | 54.7% | 49.3% | 48.9% | 45.9% |
| Interest coverage | 22.16x | 35.64x | 33.90x | 32.63x | 31.14x | 20.60x |
| Buybacks as a share of market value | -1.3% | 3.0% | 4.5% | -0.0% | 0.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 4.1% | 3.5% |
| Operating income | -5.4% | 2.7% | 4.1% |
| Net income | 19.0% | 18.2% | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 10.9% | 10.8% | 10.8% |
| Operating margin | 5.6% | 5.8% | 5.8% | 5.7% |
| Net margin | 7.1% | 6.0% | 6.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 14.6 | 11.9 | 11.7 | 6.0 | 12.9 | 12.4 | 15.8 | 15.2 | 17.6 |
| Price to sales | 1.4 | 0.9 | 0.6 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 76.00 | 28.75 | 22.50 | 20.00 | 14.00 | 12.75 | 12.00 |
- 4-for-1 split · 29 Sept 2025
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.