S 
3,995
+1.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥196.24bn
FY2017FY2026
Net income
¥17.67bn
FY2017FY2026
Free cash flow
¥2.52bn
FY2017FY2026
Shareholders' equity
¥313.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥196.24bn | ¥193.40bn | ¥184.66bn | ¥223.95bn | ¥231.46bn | ¥192.02bn | ¥191.72bn | ¥186.17bn | ¥175.76bn | ¥165.26bn |
| Gross profit | ¥21.59bn | ¥23.20bn | ¥22.29bn | ¥35.61bn | ¥38.43bn | ¥20.70bn | ¥20.98bn | ¥18.95bn | ¥20.04bn | ¥18.99bn |
| Operating income | ¥11.41bn | ¥13.54bn | ¥13.43bn | ¥26.36bn | ¥28.04bn | ¥11.30bn | ¥11.43bn | ¥8.79bn | ¥10.68bn | ¥9.19bn |
| Net income | ¥17.67bn | ¥20.07bn | ¥12.49bn | ¥22.45bn | ¥19.70bn | ¥8.45bn | ¥8.95bn | ¥6.91bn | ¥8.36bn | ¥7.80bn |
| Diluted earnings per share | 232.23 | 263.13 | 160.31 | 284.27 | 247.87 | 104.32 | 109.19 | 82.73 | 95.79 | 87.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥513.10bn | ¥439.85bn | ¥436.92bn | ¥385.79bn | ¥373.72bn | ¥348.97bn | ¥318.46bn | ¥322.68bn | ¥342.09bn | ¥305.75bn |
| Cash and short-term investments | ¥42.38bn | ¥47.85bn | ¥52.21bn | ¥48.99bn | ¥43.07bn | ¥27.64bn | ¥36.37bn | ¥28.18bn | ¥45.91bn | ¥30.93bn |
| Total liabilities | ¥188.02bn | ¥165.70bn | ¥172.11bn | ¥156.85bn | ¥159.78bn | ¥152.73bn | ¥146.48bn | ¥135.21bn | ¥148.49bn | ¥126.91bn |
| Debt | ¥78.49bn | ¥81.63bn | ¥93.16bn | ¥83.72bn | ¥86.52bn | ¥88.44bn | ¥94.96bn | ¥72.89bn | ¥87.34bn | ¥72.98bn |
| Shareholders' equity | ¥313.90bn | ¥263.83bn | ¥255.24bn | ¥217.55bn | ¥203.72bn | ¥189.24bn | ¥165.59bn | ¥181.48bn | ¥185.50bn | ¥171.26bn |
| Shares outstanding | 76m | 76m | 78m | 79m | 79m | 81m | 82m | 84m | 87m | 89m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.16bn | ¥31.73bn | ¥22.03bn | ¥29.82bn | ¥31.42bn | ¥20.61bn | ¥14.97bn | ¥14.00bn | ¥16.64bn | ¥16.63bn |
| Capital spending | −¥25.64bn | −¥13.25bn | −¥22.52bn | −¥12.84bn | −¥6.76bn | −¥16.32bn | −¥19.69bn | −¥13.53bn | −¥5.63bn | −¥11.63bn |
| Free cash flow | ¥2.52bn | ¥18.48bn | −¥487.0m | ¥16.98bn | ¥24.66bn | ¥4.29bn | −¥4.72bn | ¥466.0m | ¥11.01bn | ¥5.00bn |
| Dividends paid | −¥8.06bn | −¥7.92bn | −¥7.96bn | −¥8.76bn | −¥5.05bn | −¥4.43bn | −¥3.96bn | −¥2.97bn | −¥2.91bn | −¥2.68bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.44bn | ¥49.46bn | ¥50.09bn | ¥48.82bn | ¥47.87bn | ¥49.65bn | ¥48.47bn | ¥48.89bn |
| Gross profit | ¥6.08bn | ¥3.26bn | ¥12.05bn | −¥610.0m | ¥11.39bn | ¥5.78bn | ¥6.15bn | ¥5.68bn |
| Operating income | ¥3.51bn | ¥658.0m | ¥3.14bn | ¥2.69bn | ¥2.74bn | ¥3.15bn | ¥3.76bn | ¥3.17bn |
| Net income | ¥5.97bn | ¥7.22bn | ¥3.55bn | ¥3.75bn | ¥3.15bn | ¥10.79bn | ¥4.12bn | ¥1.88bn |
| Diluted earnings per share | 78.52 | 94.91 | 46.51 | 49.11 | 41.37 | 141.50 | 52.85 | 24.18 |
| Cash from operations | ¥6.25bn | ¥10.01bn | ¥5.22bn | ¥6.20bn | ¥6.73bn | ¥14.79bn | ¥6.34bn | ¥5.50bn |
| Capital spending | −¥1.48bn | −¥1.52bn | −¥17.47bn | −¥1.37bn | −¥5.28bn | −¥7.09bn | −¥959.0m | −¥3.72bn |
| Free cash flow | ¥4.77bn | ¥8.49bn | −¥12.24bn | ¥4.83bn | ¥1.45bn | ¥7.70bn | ¥5.38bn | ¥1.78bn |
| Total assets | ¥509.32bn | ¥513.10bn | ¥494.40bn | ¥462.13bn | ¥439.57bn | ¥439.85bn | ¥429.56bn | ¥427.72bn |
| Cash and short-term investments | ¥39.59bn | ¥42.38bn | ¥37.66bn | ¥47.26bn | ¥42.89bn | ¥47.85bn | ¥44.86bn | ¥45.21bn |
| Debt | ¥12.12bn | ¥78.49bn | ¥18.75bn | ¥78.77bn | ¥27.86bn | ¥80.17bn | ¥22.06bn | ¥85.06bn |
| Shareholders' equity | ¥314.27bn | ¥313.90bn | ¥295.72bn | ¥278.00bn | ¥264.70bn | ¥263.83bn | ¥253.56bn | ¥252.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 0.4% | 1.3% |
| Operating income | -24.3% | 0.2% | 0.6% |
| Net income | -7.7% | 15.9% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 12.9% | 13.2% | 12.4% |
| Operating margin | 6.4% | 8.1% | 8.5% | 7.3% |
| Net margin | 9.7% | 9.1% | 8.3% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 13.5 | 17.5 | 8.6 | 7.9 | 18.6 | 12.1 | 17.8 | 14.2 | 18.7 |
| Price to sales | 1.6 | 1.4 | 1.2 | 0.9 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 51.50 | 155.50 | 101.00 | 100.50 | 109.00 | 62.00 | 43.00 | 31.00 |
- 2-to-1 reverse split · 26 Sept 2018
- 1.06-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.