M 
3,204
+3.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥299.47bn
FY2017FY2026
Net income
¥11.15bn
FY2017FY2026
Free cash flow
¥13.84bn
FY2017FY2026
Shareholders' equity
¥142.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥299.47bn | ¥280.74bn | ¥260.59bn | ¥300.84bn | ¥301.02bn | ¥253.56bn | ¥241.08bn | ¥241.85bn | ¥233.24bn | ¥225.50bn |
| Gross profit | ¥43.29bn | ¥37.59bn | ¥38.50bn | ¥42.90bn | ¥42.29bn | ¥33.18bn | ¥27.80bn | ¥27.93bn | ¥24.85bn | ¥23.01bn |
| Operating income | ¥22.11bn | ¥18.07bn | ¥21.02bn | ¥26.54bn | ¥25.94bn | ¥17.66bn | ¥11.81bn | ¥11.99bn | ¥7.00bn | ¥5.77bn |
| Net income | ¥11.15bn | ¥10.04bn | ¥12.11bn | ¥15.62bn | ¥14.50bn | ¥11.55bn | ¥6.39bn | ¥5.19bn | ¥4.41bn | −¥23.43bn |
| Diluted earnings per share | 147.58 | 134.14 | 161.84 | 208.97 | 194.36 | 155.00 | 85.83 | 69.66 | 59.15 | -314.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥310.71bn | ¥280.37bn | ¥263.54bn | ¥258.68bn | ¥258.30bn | ¥238.37bn | ¥239.31bn | ¥252.08bn | ¥262.74bn | ¥267.68bn |
| Cash and short-term investments | ¥48.04bn | ¥35.50bn | ¥31.87bn | ¥34.48bn | ¥23.11bn | ¥23.23bn | ¥21.87bn | ¥23.64bn | ¥25.80bn | ¥31.82bn |
| Total liabilities | ¥153.61bn | ¥150.62bn | ¥142.71bn | ¥154.60bn | ¥169.66bn | ¥169.84bn | ¥184.46bn | ¥199.83bn | ¥214.34bn | ¥225.85bn |
| Debt | ¥85.72bn | ¥87.61bn | ¥83.26bn | ¥92.62bn | ¥99.39bn | ¥108.91bn | ¥129.60bn | ¥144.19bn | ¥159.21bn | ¥171.02bn |
| Shareholders' equity | ¥142.07bn | ¥117.18bn | ¥109.91bn | ¥93.29bn | ¥79.46bn | ¥62.70bn | ¥49.71bn | ¥47.41bn | ¥44.02bn | ¥37.71bn |
| Shares outstanding | 76m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥23.70bn | ¥21.90bn | ¥23.18bn | ¥32.34bn | ¥23.12bn | ¥21.26bn | ¥21.11bn | ¥18.50bn | ¥12.21bn | ¥12.53bn |
| Capital spending | −¥9.86bn | −¥11.37bn | −¥7.95bn | −¥5.75bn | −¥7.26bn | −¥8.00bn | −¥5.73bn | −¥2.95bn | −¥7.50bn | −¥12.61bn |
| Free cash flow | ¥13.84bn | ¥10.53bn | ¥15.23bn | ¥26.59bn | ¥15.86bn | ¥13.26bn | ¥15.38bn | ¥15.55bn | ¥4.70bn | −¥85.0m |
| Dividends paid | −¥3.65bn | −¥3.79bn | −¥4.58bn | −¥4.13bn | −¥1.61bn | −¥1.24bn | −¥620.0m | −¥620.0m | −¥620.0m | −¥1.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.70bn | ¥73.63bn | ¥78.83bn | ¥73.39bn | ¥73.62bn | ¥68.74bn | ¥73.33bn | ¥73.05bn |
| Gross profit | ¥11.41bn | ¥9.88bn | ¥11.55bn | ¥10.40bn | ¥11.46bn | ¥8.04bn | ¥10.48bn | ¥10.53bn |
| Operating income | ¥5.70bn | ¥4.14bn | ¥6.34bn | ¥5.24bn | ¥6.39bn | ¥2.90bn | ¥5.47bn | ¥5.63bn |
| Net income | ¥3.70bn | ¥2.12bn | ¥3.45bn | ¥2.32bn | ¥3.27bn | ¥1.08bn | ¥3.11bn | ¥2.87bn |
| Diluted earnings per share | 48.91 | 27.99 | 46.07 | 30.94 | 43.73 | 14.42 | 41.63 | 38.38 |
| Cash from operations | ¥8.60bn | ¥3.34bn | ¥4.27bn | ¥7.49bn | ¥8.59bn | −¥2.71bn | ¥6.78bn | ¥8.87bn |
| Capital spending | −¥4.54bn | −¥2.10bn | −¥2.79bn | −¥1.76bn | −¥3.70bn | −¥6.01bn | −¥1.51bn | −¥1.67bn |
| Free cash flow | ¥4.06bn | ¥1.25bn | ¥1.48bn | ¥5.72bn | ¥4.89bn | −¥8.72bn | ¥5.27bn | ¥7.20bn |
| Total assets | ¥312.17bn | ¥310.71bn | ¥301.22bn | ¥294.27bn | ¥286.81bn | ¥280.37bn | ¥285.30bn | ¥279.01bn |
| Cash and short-term investments | ¥41.41bn | ¥48.04bn | ¥44.30bn | ¥43.75bn | ¥40.46bn | ¥35.50bn | ¥41.81bn | ¥39.36bn |
| Debt | ¥10.42bn | ¥81.23bn | ¥11.53bn | ¥83.83bn | ¥20.27bn | ¥83.17bn | ¥19.17bn | ¥79.24bn |
| Shareholders' equity | ¥136.27bn | ¥142.07bn | ¥129.37bn | ¥124.18bn | ¥118.86bn | ¥117.18bn | ¥118.18bn | ¥113.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 3.4% | 3.5% |
| Operating income | -5.9% | 4.6% | 21.0% |
| Net income | -10.6% | -0.7% | 48.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 14.2% | 14.0% | 12.7% |
| Operating margin | 6.9% | 7.7% | 7.7% | 6.0% |
| Net margin | 3.7% | 4.3% | 4.4% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 27.8 | 15.3 | 7.5 | 6.2 | 5.3 | 8.9 | 9.9 | 10.7 | -2.0 |
| Price to sales | 0.8 | 1.0 | 0.7 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 73.333 | 50.667 | 61.333 | 55.333 | 20.00 | 16.667 | 8.333 |
- 3-for-1 split · 28 Apr 2025
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.