M 
1,209
+1.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥273.45bn
FY2017FY2026
Net income
¥54.77bn
FY2017FY2026
Free cash flow
−¥12.60bn
FY2017FY2026
Shareholders' equity
¥379.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥273.45bn | ¥284.07bn | ¥254.51bn | ¥300.59bn | ¥257.23bn | ¥213.73bn | ¥229.06bn | ¥227.19bn | ¥215.41bn | ¥208.72bn |
| Gross profit | ¥31.34bn | ¥34.25bn | ¥31.43bn | ¥34.17bn | ¥28.10bn | ¥21.21bn | ¥22.16bn | ¥22.65bn | ¥22.13bn | ¥22.49bn |
| Operating income | ¥15.93bn | ¥20.70bn | ¥19.33bn | ¥23.27bn | ¥18.55bn | ¥11.74bn | ¥12.20bn | ¥12.66bn | ¥12.43bn | ¥12.75bn |
| Net income | ¥54.77bn | ¥31.86bn | ¥27.79bn | ¥27.23bn | ¥17.89bn | ¥39.16bn | ¥11.85bn | ¥11.56bn | ¥10.52bn | ¥10.67bn |
| Diluted earnings per share | 159.98 | 91.89 | 75.83 | 70.72 | 45.22 | 96.48 | 28.11 | 26.92 | 24.02 | 24.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥639.79bn | ¥626.06bn | ¥679.14bn | ¥573.69bn | ¥562.19bn | ¥535.76bn | ¥468.24bn | ¥482.57bn | ¥462.03bn | ¥435.35bn |
| Cash and short-term investments | ¥63.03bn | ¥63.39bn | ¥61.02bn | ¥64.00bn | ¥52.96bn | ¥61.88bn | ¥40.85bn | ¥43.34bn | ¥40.33bn | ¥37.84bn |
| Total liabilities | ¥255.26bn | ¥246.78bn | ¥267.44bn | ¥219.26bn | ¥214.43bn | ¥208.93bn | ¥181.88bn | ¥183.47bn | ¥167.48bn | ¥158.48bn |
| Debt | ¥114.89bn | ¥118.10bn | ¥119.34bn | ¥106.59bn | ¥103.75bn | ¥108.26bn | ¥98.78bn | ¥86.97bn | ¥72.20bn | ¥65.98bn |
| Shareholders' equity | ¥379.54bn | ¥374.67bn | ¥405.43bn | ¥350.80bn | ¥344.08bn | ¥323.59bn | ¥283.34bn | ¥296.17bn | ¥291.75bn | ¥274.22bn |
| Shares outstanding | 342m | 347m | 366m | 385m | 396m | 406m | 422m | 430m | 438m | 438m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.53bn | ¥29.62bn | ¥41.77bn | ¥40.49bn | ¥36.22bn | ¥40.18bn | ¥17.62bn | ¥23.35bn | ¥21.48bn | ¥21.47bn |
| Capital spending | −¥19.13bn | −¥13.16bn | −¥18.26bn | −¥20.42bn | −¥38.01bn | −¥39.73bn | −¥23.57bn | −¥19.89bn | −¥22.81bn | −¥23.47bn |
| Free cash flow | −¥12.60bn | ¥16.46bn | ¥23.51bn | ¥20.07bn | −¥1.79bn | ¥451.0m | −¥5.95bn | ¥3.47bn | −¥1.33bn | −¥2.01bn |
| Dividends paid | −¥12.08bn | −¥11.24bn | −¥7.70bn | −¥6.59bn | −¥5.64bn | −¥5.13bn | −¥5.20bn | −¥2.54bn | −¥2.63bn | −¥2.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥70.58bn | ¥68.36bn | ¥68.97bn | ¥67.55bn | ¥68.56bn | ¥69.82bn | ¥79.36bn | ¥69.01bn |
| Gross profit | ¥7.85bn | ¥7.36bn | ¥8.50bn | ¥7.66bn | ¥7.83bn | ¥8.48bn | ¥10.50bn | ¥8.34bn |
| Operating income | ¥3.86bn | ¥3.83bn | ¥4.55bn | ¥3.58bn | ¥3.96bn | ¥4.15bn | ¥7.16bn | ¥4.93bn |
| Net income | ¥6.08bn | ¥12.49bn | ¥9.43bn | ¥14.28bn | ¥18.57bn | ¥9.54bn | ¥5.96bn | ¥3.58bn |
| Diluted earnings per share | 17.75 | 36.48 | 27.20 | 41.18 | 53.56 | 27.52 | 16.26 | 9.76 |
| Cash from operations | −¥12.92bn | ¥7.39bn | ¥1.49bn | ¥5.57bn | −¥7.92bn | ¥10.62bn | ¥13.99bn | ¥8.61bn |
| Capital spending | −¥5.25bn | −¥4.09bn | −¥3.18bn | −¥1.92bn | −¥9.94bn | −¥2.16bn | −¥3.38bn | −¥2.35bn |
| Free cash flow | −¥18.16bn | ¥3.30bn | −¥1.69bn | ¥3.65bn | −¥17.85bn | ¥8.46bn | ¥10.61bn | ¥6.26bn |
| Total assets | ¥648.65bn | ¥639.79bn | ¥626.65bn | ¥622.46bn | ¥605.27bn | ¥626.06bn | ¥621.93bn | ¥661.12bn |
| Cash and short-term investments | ¥65.91bn | ¥63.03bn | ¥52.17bn | ¥65.77bn | ¥52.03bn | ¥63.39bn | ¥57.56bn | ¥61.35bn |
| Debt | ¥73.47bn | ¥103.25bn | ¥51.94bn | ¥104.24bn | ¥35.93bn | ¥110.06bn | ¥30.94bn | ¥110.82bn |
| Shareholders' equity | ¥379.71bn | ¥379.54bn | ¥370.79bn | ¥373.49bn | ¥369.65bn | ¥374.67bn | ¥376.13bn | ¥399.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 5.1% | 2.8% |
| Operating income | -11.9% | 6.3% | 3.5% |
| Net income | 26.2% | 6.9% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 11.8% | 11.4% | 10.9% |
| Operating margin | 6.6% | 7.1% | 6.9% | 6.4% |
| Net margin | 15.5% | 12.7% | 12.5% | 9.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 13.0 | 15.3 | 12.0 | 13.4 | 6.0 | 22.0 | 21.1 | 20.8 | 24.0 |
| Price to sales | 1.6 | 1.5 | 1.7 | 1.1 | 0.9 | 1.1 | 1.1 | 1.1 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 54.00 | 30.00 | 19.80 | 16.40 | 13.80 | 12.00 | 12.00 |
- 5-for-1 split · 30 Oct 2024
- 2-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.