K 
1,090
-0.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥650.37bn
FY2017FY2026
Net income
¥5.62bn
FY2017FY2026
Free cash flow
¥16.27bn
FY2017FY2026
Shareholders' equity
¥89.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥650.37bn | ¥670.04bn | ¥644.43bn | ¥659.66bn | ¥563.41bn | ¥430.40bn | ¥381.40bn | ¥384.97bn | ¥377.71bn | ¥366.78bn |
| Gross profit | ¥130.04bn | ¥129.12bn | ¥119.90bn | ¥120.58bn | ¥92.95bn | ¥51.91bn | ¥23.71bn | ¥22.06bn | ¥22.01bn | ¥21.11bn |
| Research and development | — | — | — | — | ¥130.0m | ¥215.0m | ¥119.0m | ¥228.0m | — | — |
| Operating income | ¥13.13bn | ¥13.92bn | ¥16.03bn | ¥20.40bn | ¥9.38bn | ¥2.38bn | ¥1.85bn | ¥2.28bn | ¥2.36bn | ¥1.07bn |
| Net income | ¥5.62bn | ¥7.99bn | ¥10.61bn | ¥15.72bn | ¥7.50bn | ¥1.42bn | ¥1.23bn | ¥2.50bn | ¥2.43bn | ¥2.21bn |
| Diluted earnings per share | 90.14 | 125.21 | 157.99 | 222.06 | 104.57 | 19.72 | 17.16 | 34.59 | 33.26 | 33.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥374.71bn | ¥352.04bn | ¥344.56bn | ¥330.66bn | ¥290.71bn | ¥275.12bn | ¥189.32bn | ¥191.61bn | ¥198.17bn | ¥184.25bn |
| Cash and short-term investments | ¥12.63bn | ¥11.32bn | ¥26.29bn | ¥30.73bn | ¥22.63bn | ¥30.55bn | ¥7.79bn | ¥2.84bn | ¥4.18bn | ¥2.35bn |
| Total liabilities | ¥285.25bn | ¥265.81bn | ¥262.66bn | ¥262.85bn | ¥234.33bn | ¥231.53bn | ¥142.03bn | ¥141.38bn | ¥150.47bn | ¥140.20bn |
| Debt | ¥137.46bn | ¥119.03bn | ¥108.26bn | ¥112.25bn | ¥96.84bn | ¥100.52bn | ¥50.44bn | ¥41.55bn | ¥50.24bn | ¥44.07bn |
| Shareholders' equity | ¥89.44bn | ¥86.12bn | ¥81.81bn | ¥67.73bn | ¥56.29bn | ¥43.49bn | ¥47.19bn | ¥50.12bn | ¥47.55bn | ¥43.93bn |
| Shares outstanding | 62m | 64m | 67m | 71m | 72m | 72m | 72m | 72m | 73m | 67m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥19.81bn | ¥11.17bn | ¥19.82bn | ¥10.31bn | ¥4.82bn | −¥6.47bn | ¥4.91bn | ¥4.22bn | ¥4.02bn | ¥1.11bn |
| Capital spending | −¥3.54bn | −¥4.77bn | −¥4.15bn | −¥5.96bn | −¥3.18bn | −¥1.78bn | −¥2.08bn | −¥546.0m | −¥8.58bn | −¥1.59bn |
| Free cash flow | ¥16.27bn | ¥6.40bn | ¥15.67bn | ¥4.35bn | ¥1.64bn | −¥8.25bn | ¥2.83bn | ¥3.67bn | −¥4.56bn | −¥473.0m |
| Dividends paid | −¥2.40bn | −¥1.88bn | −¥1.61bn | −¥1.33bn | −¥1.10bn | −¥741.0m | −¥746.0m | −¥532.0m | −¥532.0m | −¥532.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥170.71bn | ¥168.04bn | ¥163.14bn | ¥159.86bn | ¥159.32bn | ¥169.22bn | ¥166.88bn | ¥171.49bn |
| Gross profit | ¥35.23bn | ¥35.64bn | ¥32.05bn | ¥31.44bn | ¥30.91bn | ¥33.77bn | ¥30.52bn | ¥33.57bn |
| Operating income | ¥2.38bn | ¥3.96bn | ¥2.31bn | ¥2.21bn | ¥1.80bn | ¥4.84bn | ¥2.50bn | ¥3.59bn |
| Net income | ¥1.01bn | ¥2.07bn | ¥1.30bn | ¥959.0m | ¥1.29bn | ¥3.04bn | ¥1.70bn | ¥1.60bn |
| Diluted earnings per share | 16.24 | 33.24 | 20.35 | 15.03 | 20.21 | 47.59 | 25.29 | 23.85 |
| Total assets | ¥402.41bn | ¥374.71bn | ¥382.95bn | ¥355.00bn | ¥354.65bn | ¥352.04bn | ¥364.15bn | ¥369.75bn |
| Cash and short-term investments | ¥12.79bn | ¥12.63bn | ¥14.79bn | ¥9.27bn | ¥13.51bn | ¥11.32bn | ¥15.55bn | ¥22.53bn |
| Debt | ¥91.19bn | ¥105.72bn | ¥70.87bn | ¥86.52bn | ¥56.12bn | ¥94.28bn | ¥61.46bn | ¥94.83bn |
| Shareholders' equity | ¥90.06bn | ¥89.44bn | ¥85.13bn | ¥84.42bn | ¥83.32bn | ¥86.12bn | ¥82.98bn | ¥90.71bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 19.3% | 18.6% | 18.3% | 16.5% | 12.1% | — | — |
| Operating margin | 2.0% | 2.1% | 2.5% | 3.1% | 1.7% | 0.6% | — | — |
| Net margin | 0.9% | 1.2% | 1.6% | 2.4% | 1.3% | 0.3% | — | — |
| Return on equity | 6.3% | 9.3% | 13.0% | 23.2% | 13.3% | 3.3% | — | — |
| Return on assets | 1.5% | 2.3% | 3.1% | 4.8% | 2.6% | 0.5% | — | — |
| Free cash flow yield | 34.0% | 22.7% | 32.4% | 20.8% | 10.1% | -5.9% | — | — |
| Revenue growth | -2.9% | 4.0% | -2.3% | 17.1% | 30.9% | 12.8% | — | — |
| Earnings growth | -29.7% | -24.7% | -32.5% | 109.7% | 429.4% | 14.9% | — | — |
| Current ratio | 1.12x | 1.19x | 1.22x | 1.17x | 1.24x | 1.05x | — | — |
| Debt to equity | 1.18x | 1.09x | 1.13x | 1.47x | 1.51x | 2.02x | — | — |
| Equity ratio | 23.9% | 24.5% | 23.7% | 20.5% | 19.4% | 15.8% | — | — |
| Interest coverage | 4.19x | 5.14x | 7.58x | 12.49x | 5.85x | 1.95x | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 2.3% | 5.0% | 5.1% | 1.3% | 0.2% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 8.6% | 5.3% |
| Operating income | -13.7% | 40.7% | 24.1% |
| Net income | -29.0% | 31.7% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 19.0% | 17.8% | 13.7% |
| Operating margin | 2.0% | 2.4% | 2.1% | 1.5% |
| Net margin | 1.0% | 1.5% | 1.4% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 6.6 | 4.1 | 3.1 | 7.6 | 16.6 | 13.8 | 8.6 | 7.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 54.00 | 16.00 | 22.00 | 11.00 | 15.00 | 10.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.