K 
823
+4.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.68bn
FY2017FY2026
Net income
¥3.75bn
FY2017FY2026
Free cash flow
¥3.92bn
FY2017FY2026
Shareholders' equity
¥31.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.68bn | ¥23.27bn | ¥22.13bn | ¥22.05bn | ¥20.35bn | ¥17.82bn | ¥16.03bn | ¥15.21bn | ¥14.83bn | ¥15.13bn |
| Gross profit | ¥8.00bn | ¥7.70bn | ¥6.64bn | ¥6.44bn | ¥5.93bn | ¥5.55bn | ¥4.67bn | ¥3.69bn | ¥3.49bn | ¥4.10bn |
| Research and development | — | ¥154.4m | ¥132.0m | ¥112.9m | ¥83.0m | ¥124.8m | ¥142.0m | ¥144.0m | ¥87.6m | ¥176.0m |
| Operating income | ¥5.48bn | ¥5.36bn | ¥4.38bn | ¥4.25bn | ¥3.81bn | ¥3.40bn | ¥2.35bn | ¥1.23bn | ¥1.31bn | ¥1.64bn |
| Net income | ¥3.75bn | ¥3.64bn | ¥2.95bn | ¥2.69bn | ¥2.36bn | ¥2.14bn | ¥1.75bn | ¥653.7m | ¥735.0m | ¥1.14bn |
| Diluted earnings per share | 89.00 | 86.38 | 69.95 | 67.83 | 59.55 | 53.94 | 44.05 | 16.50 | 18.55 | 27.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.53bn | ¥36.11bn | ¥32.00bn | ¥28.46bn | ¥26.25bn | ¥24.80bn | ¥22.90bn | ¥22.09bn | ¥21.59bn | ¥19.17bn |
| Cash and short-term investments | ¥17.58bn | ¥14.92bn | ¥13.95bn | ¥10.77bn | ¥9.12bn | ¥8.26bn | ¥6.07bn | ¥4.87bn | ¥5.64bn | ¥4.33bn |
| Total liabilities | ¥8.35bn | ¥7.99bn | ¥6.95bn | ¥7.54bn | ¥7.58bn | ¥8.10bn | ¥7.99bn | ¥8.68bn | ¥8.60bn | ¥7.31bn |
| Debt | ¥3.32bn | ¥2.46bn | ¥2.84bn | ¥3.18bn | ¥3.53bn | ¥3.94bn | ¥4.25bn | ¥4.57bn | ¥5.16bn | ¥4.49bn |
| Shareholders' equity | ¥31.18bn | ¥28.12bn | ¥25.05bn | ¥20.92bn | ¥18.67bn | ¥16.70bn | ¥14.92bn | ¥13.41bn | ¥12.99bn | ¥11.87bn |
| Shares outstanding | 42m | 42m | 42m | 40m | 40m | 40m | 40m | 40m | 40m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.59bn | ¥3.78bn | ¥3.83bn | ¥2.74bn | ¥2.09bn | ¥3.05bn | ¥2.28bn | ¥384.9m | ¥1.18bn | ¥645.2m |
| Capital spending | −¥3.68bn | −¥1.89bn | −¥1.44bn | −¥271.0m | −¥443.0m | −¥205.0m | −¥534.0m | −¥430.0m | −¥897.5m | −¥2.07bn |
| Free cash flow | ¥3.92bn | ¥1.89bn | ¥2.39bn | ¥2.47bn | ¥1.65bn | ¥2.85bn | ¥1.74bn | −¥45.1m | ¥286.2m | −¥1.42bn |
| Dividends paid | −¥673.2m | −¥547.4m | −¥475.4m | −¥436.2m | −¥395.4m | −¥336.6m | −¥237.2m | −¥230.4m | −¥46.8m | −¥46.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.34bn | ¥5.68bn | ¥6.70bn | ¥5.95bn | ¥5.65bn | ¥5.36bn | ¥7.23bn | ¥5.03bn |
| Gross profit | ¥1.66bn | ¥1.99bn | ¥2.44bn | ¥1.92bn | ¥1.69bn | ¥1.85bn | ¥2.50bn | ¥1.66bn |
| Operating income | ¥895.6m | ¥1.41bn | ¥1.82bn | ¥1.35bn | ¥973.3m | ¥1.32bn | ¥1.94bn | ¥1.13bn |
| Net income | ¥696.3m | ¥966.4m | ¥1.19bn | ¥891.9m | ¥678.3m | ¥910.4m | ¥1.25bn | ¥795.0m |
| Diluted earnings per share | 16.53 | 22.94 | 28.35 | 21.18 | 16.10 | 21.62 | 29.77 | 18.87 |
| Total assets | ¥39.53bn | ¥38.04bn | ¥36.52bn | ¥34.52bn | ¥36.11bn | ¥33.95bn | ¥33.58bn | ¥31.99bn |
| Cash and short-term investments | ¥17.58bn | ¥13.55bn | ¥13.16bn | ¥12.96bn | ¥14.92bn | ¥13.03bn | ¥12.53bn | ¥13.91bn |
| Debt | ¥2.35bn | ¥2.38bn | ¥2.30bn | ¥1.21bn | ¥1.22bn | ¥1.21bn | ¥2.65bn | ¥1.21bn |
| Shareholders' equity | ¥31.18bn | ¥30.49bn | ¥29.55bn | ¥28.35bn | ¥28.12bn | ¥27.45bn | ¥26.56bn | ¥25.27bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 33.1% | 30.0% | 29.2% | 29.2% | 31.1% | — |
| Operating margin | 22.2% | 23.1% | 19.8% | 19.3% | 18.7% | 19.1% | — |
| Net margin | 15.2% | 15.6% | 13.3% | 12.2% | 11.6% | 12.0% | — |
| Return on equity | 12.0% | 12.9% | 11.8% | 12.8% | 12.6% | 12.8% | — |
| Return on assets | 9.5% | 10.1% | 9.2% | 9.4% | 9.0% | 8.6% | — |
| Free cash flow yield | 35.3% | 17.8% | 16.5% | 10.0% | 8.5% | 10.9% | — |
| Revenue growth | 6.1% | 5.1% | 0.4% | 8.3% | 14.2% | 11.1% | — |
| Earnings growth | 3.0% | 23.5% | 9.6% | 13.9% | 10.4% | 22.4% | — |
| Current ratio | 3.64x | 4.17x | 4.98x | 4.17x | 3.93x | 3.47x | — |
| Debt to equity | 0.08x | 0.04x | 0.11x | 0.15x | 0.19x | 0.23x | — |
| Equity ratio | 78.9% | 77.9% | 78.3% | 73.5% | 71.1% | 67.3% | — |
| Interest coverage | 238.51x | 355.94x | 581.75x | 569.55x | 343.72x | 141.78x | — |
| R&D as a share of sales | — | 0.7% | 0.6% | 0.5% | 0.4% | 0.7% | 0.9% |
| Buybacks as a share of market value | -0.0% | 0.0% | -6.3% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 6.7% | 4.9% |
| Operating income | 8.8% | 10.0% | 12.0% |
| Net income | 11.7% | 11.9% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.7% | 31.2% | 30.9% | 29.0% |
| Operating margin | 22.6% | 21.1% | 20.5% | 16.9% |
| Net margin | 15.4% | 14.1% | 13.4% | 11.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 9.8 | 9.1 | 10.8 | 10.1 | 12.3 | 15.9 | 13.3 | 11.4 |
| Price to sales | 1.4 | 1.5 | 1.2 | 1.3 | 1.2 | 1.5 | 1.7 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 29.00 | 12.00 | 11.00 | 17.00 | 8.50 | 6.00 | 5.833 |
- 2-for-1 split · 28 Apr 2021
- 2-for-1 split · 4 Nov 2020
- 3-for-1 split · 1 Nov 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.