F 
0.37
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$925.6m
FY2016FY2025
Net income
−HK$36.1m
FY2016FY2025
Free cash flow
HK$120.8m
FY2016FY2025
Shareholders' equity
HK$500.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$925.6m | HK$992.5m | HK$1.08bn | HK$878.3m | HK$890.8m | HK$1.25bn | HK$1.41bn | HK$1.23bn | HK$1.16bn | HK$1.16bn |
| Gross profit | HK$246.6m | HK$176.0m | HK$210.4m | HK$115.3m | HK$173.0m | HK$242.4m | HK$257.7m | HK$247.7m | HK$186.5m | HK$200.3m |
| Operating income | HK$17.1m | HK$38.7m | HK$52.3m | −HK$29.5m | HK$45.9m | HK$63.8m | HK$76.0m | HK$82.3m | HK$32.2m | HK$21.2m |
| Net income | −HK$36.1m | HK$17.2m | HK$24.6m | −HK$37.1m | HK$10.3m | HK$29.0m | HK$40.5m | HK$30.5m | HK$2.8m | HK$11.3m |
| Diluted earnings per share | -0.08 | 0.04 | 0.06 | -0.09 | 0.02 | 0.07 | 0.10 | 0.07 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$864.7m | HK$942.0m | HK$900.2m | HK$912.2m | HK$929.4m | HK$948.5m | HK$1.04bn | HK$1.06bn | HK$1.00bn | HK$995.7m |
| Cash and short-term investments | HK$354.8m | HK$325.8m | HK$370.8m | HK$370.9m | HK$488.8m | HK$423.2m | HK$265.2m | HK$410.8m | HK$458.9m | HK$418.4m |
| Total liabilities | HK$364.0m | HK$371.1m | HK$299.6m | HK$298.2m | HK$268.3m | HK$298.2m | HK$367.6m | HK$372.1m | HK$340.1m | HK$282.5m |
| Debt | HK$11.5m | HK$5.7m | HK$12.5m | HK$8.6m | HK$13.7m | HK$10.8m | — | — | — | — |
| Shareholders' equity | HK$500.7m | HK$570.9m | HK$600.6m | HK$614.0m | HK$661.1m | HK$650.3m | HK$673.1m | HK$690.1m | HK$664.8m | HK$713.2m |
| Shares outstanding | 426m | 426m | 426m | 426m | 426m | 426m | 424m | 422m | 421m | 421m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$146.6m | HK$30.3m | HK$57.7m | −HK$86.9m | HK$105.1m | HK$231.4m | −HK$50.3m | HK$29.5m | HK$91.2m | HK$54.7m |
| Capital spending | −HK$25.7m | −HK$41.7m | −HK$16.1m | −HK$13.8m | −HK$8.2m | −HK$20.4m | −HK$42.1m | −HK$24.3m | −HK$15.7m | −HK$16.9m |
| Free cash flow | HK$120.8m | −HK$11.4m | HK$41.6m | −HK$100.7m | HK$97.0m | HK$211.0m | −HK$92.4m | HK$5.2m | HK$75.5m | HK$37.8m |
| Dividends paid | −HK$34.1m | −HK$34.1m | −HK$21.3m | −HK$17.0m | −HK$21.3m | −HK$29.8m | −HK$38.1m | −HK$46.2m | −HK$25.2m | −HK$29.4m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$434.9m | HK$409.2m | HK$516.4m | HK$500.0m | HK$492.6m | HK$553.4m | HK$531.3m | HK$466.0m |
| Gross profit | HK$88.1m | HK$125.3m | HK$121.2m | HK$73.7m | HK$102.3m | HK$118.9m | HK$91.5m | HK$63.3m |
| Operating income | HK$22.0m | −HK$26.3m | HK$43.5m | HK$10.6m | HK$33.6m | HK$46.8m | HK$9.9m | −HK$5.3m |
| Net income | −HK$3.2m | −HK$52.6m | HK$16.5m | −HK$1.0m | HK$18.2m | HK$28.8m | −HK$4.2m | −HK$13.6m |
| Diluted earnings per share | -0.01 | -0.12 | 0.04 | -0.00 | 0.04 | 0.07 | -0.01 | -0.03 |
| Total assets | HK$901.6m | HK$864.7m | HK$974.7m | HK$942.0m | HK$917.0m | HK$900.2m | HK$915.4m | HK$912.2m |
| Cash and short-term investments | HK$276.5m | HK$354.8m | HK$326.3m | HK$325.8m | HK$405.9m | HK$370.8m | HK$355.3m | HK$370.9m |
| Debt | HK$22.6m | HK$4.3m | HK$7.0m | HK$1.6m | HK$2.3m | HK$5.0m | HK$7.2m | HK$2.8m |
| Shareholders' equity | HK$480.4m | HK$500.7m | HK$568.9m | HK$570.9m | HK$579.3m | HK$600.6m | HK$573.1m | HK$614.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | -5.8% | -3.1% |
| Operating income | — | -23.2% | 78.8% |
| Net income | -0.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 19.3% | 19.3% | 18.3% |
| Operating margin | 2.9% | 2.0% | 3.1% | 3.3% |
| Net margin | -1.0% | -0.8% | 0.1% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.1 | 11.7 | 8.9 | -5.1 | 22.2 | 8.6 | 7.9 | 11.0 | 131.6 | 27.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 9 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.07 | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.