G 
3,900
+5.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥220.64bn
FY2017FY2026
Net income
¥7.88bn
FY2017FY2026
Free cash flow
−¥3.13bn
FY2017FY2026
Shareholders' equity
¥61.37bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥220.64bn | ¥200.79bn | ¥184.86bn | ¥169.06bn | ¥154.64bn | ¥142.38bn | ¥123.60bn | ¥103.90bn | ¥94.87bn | ¥83.40bn |
| Gross profit | ¥44.92bn | ¥35.09bn | ¥32.53bn | ¥29.90bn | ¥26.68bn | ¥26.55bn | ¥23.27bn | ¥21.20bn | ¥19.07bn | ¥16.90bn |
| Operating income | ¥10.98bn | ¥9.66bn | ¥9.02bn | ¥6.71bn | ¥5.73bn | ¥6.34bn | ¥4.34bn | ¥4.05bn | ¥4.13bn | ¥3.85bn |
| Net income | ¥7.88bn | ¥7.07bn | ¥6.32bn | ¥4.76bn | ¥4.42bn | ¥4.83bn | ¥2.76bn | ¥2.70bn | ¥3.12bn | ¥2.85bn |
| Diluted earnings per share | 257.56 | 231.01 | 207.61 | 156.67 | 145.47 | 158.92 | 90.69 | 88.87 | 100.74 | 91.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥145.60bn | ¥128.27bn | ¥114.84bn | ¥106.92bn | ¥97.64bn | ¥91.28bn | ¥83.15bn | ¥68.25bn | ¥60.41bn | ¥51.87bn |
| Cash and short-term investments | ¥7.87bn | ¥6.22bn | ¥5.90bn | ¥5.33bn | ¥5.44bn | ¥7.91bn | ¥6.62bn | ¥2.44bn | ¥2.23bn | ¥2.11bn |
| Total liabilities | ¥84.22bn | ¥74.84bn | ¥68.15bn | ¥66.23bn | ¥61.40bn | ¥59.11bn | ¥55.46bn | ¥42.94bn | ¥36.60bn | ¥36.69bn |
| Debt | ¥39.64bn | ¥34.37bn | ¥30.65bn | ¥32.35bn | ¥30.96bn | ¥28.56bn | ¥30.39bn | ¥22.01bn | ¥13.96bn | ¥19.18bn |
| Shareholders' equity | ¥61.37bn | ¥53.43bn | ¥46.68bn | ¥40.68bn | ¥36.23bn | ¥32.17bn | ¥27.69bn | ¥25.31bn | ¥23.81bn | ¥15.18bn |
| Shares outstanding | 31m | 31m | 30m | 30m | 30m | 30m | 30m | 30m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.98bn | ¥12.60bn | ¥13.26bn | ¥8.77bn | ¥6.08bn | ¥12.08bn | ¥7.41bn | ¥4.30bn | ¥5.37bn | ¥5.24bn |
| Capital spending | −¥20.10bn | −¥15.09bn | −¥10.28bn | −¥9.93bn | −¥10.51bn | −¥8.95bn | −¥11.01bn | −¥10.64bn | −¥5.20bn | −¥6.40bn |
| Free cash flow | −¥3.13bn | −¥2.50bn | ¥2.98bn | −¥1.16bn | −¥4.43bn | ¥3.12bn | −¥3.59bn | −¥6.34bn | ¥164.3m | −¥1.16bn |
| Dividends paid | −¥395.0m | −¥395.0m | −¥380.0m | −¥379.0m | −¥379.4m | −¥379.5m | −¥379.5m | −¥386.7m | −¥368.8m | −¥246.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.93bn | ¥52.45bn | ¥109.26bn | ¥56.04bn | ¥53.40bn | ¥48.63bn | ¥48.71bn | ¥50.05bn |
| Gross profit | ¥12.11bn | ¥10.54bn | ¥22.28bn | ¥11.35bn | ¥11.12bn | ¥9.87bn | ¥9.80bn | ¥10.10bn |
| Operating income | ¥2.96bn | ¥2.30bn | ¥5.72bn | ¥2.92bn | ¥2.82bn | ¥2.24bn | ¥2.32bn | ¥2.27bn |
| Net income | ¥2.25bn | ¥1.60bn | ¥4.02bn | ¥2.04bn | ¥2.19bn | ¥1.60bn | ¥1.68bn | ¥1.58bn |
| Diluted earnings per share | 73.72 | 52.36 | 131.63 | 66.79 | 71.99 | 52.71 | 55.29 | 52.04 |
| Cash from operations | — | — | ¥3.73bn | ¥3.73bn | — | — | — | — |
| Capital spending | — | — | −¥4.88bn | −¥4.88bn | — | — | — | — |
| Free cash flow | — | — | −¥1.16bn | −¥1.16bn | — | — | — | — |
| Total assets | ¥145.60bn | ¥142.34bn | ¥134.42bn | ¥135.34bn | ¥127.33bn | ¥127.25bn | ¥119.92bn | ¥117.47bn |
| Cash and short-term investments | ¥7.87bn | ¥11.39bn | ¥4.70bn | ¥11.23bn | ¥6.22bn | ¥12.03bn | ¥6.94bn | ¥8.73bn |
| Debt | ¥39.51bn | ¥10.38bn | ¥26.45bn | ¥26.48bn | ¥25.96bn | ¥25.61bn | ¥24.99bn | ¥26.62bn |
| Shareholders' equity | ¥61.37bn | ¥59.09bn | ¥57.64bn | ¥55.30bn | ¥53.43bn | ¥51.21bn | ¥49.79bn | ¥48.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 9.2% | 11.6% |
| Operating income | 17.9% | 11.6% | 15.3% |
| Net income | 18.2% | 10.3% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 18.4% | 18.2% | 18.7% |
| Operating margin | 4.9% | 4.7% | 4.5% | 4.3% |
| Net margin | 3.5% | 3.4% | 3.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 21.5 | 15.1 | 17.4 | 12.5 | 19.3 | 22.4 | 13.1 | 14.8 | 22.3 |
| Price to sales | 0.6 | 0.8 | 0.5 | 0.5 | 0.4 | 0.7 | 0.5 | 0.3 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 19.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
- 2-for-1 split · 19 Jun 2024
- 2-for-1 split · 6 Apr 2017
- 2-for-1 split · 27 Aug 2015
- 100-for-1 split · 16 Dec 2009
- 2-for-1 split · 15 Dec 2004
- 2-for-1 split · 16 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.