Y 
3,655
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.15bn
FY2017FY2026
Net income
¥648.0m
FY2017FY2026
Free cash flow
−¥1.20bn
FY2017FY2026
Shareholders' equity
¥9.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.15bn | ¥64.49bn | ¥61.55bn | ¥58.20bn | ¥55.15bn | ¥70.13bn | ¥64.66bn | ¥61.53bn | ¥58.69bn | ¥52.52bn |
| Gross profit | ¥8.55bn | ¥8.57bn | ¥8.30bn | ¥7.86bn | ¥7.52bn | ¥7.33bn | ¥6.63bn | ¥6.31bn | ¥6.11bn | ¥5.58bn |
| Research and development | — | ¥166.0m | — | — | — | — | — | — | — | — |
| Operating income | ¥780.0m | ¥839.0m | ¥968.0m | ¥1.16bn | ¥930.8m | ¥968.8m | ¥560.5m | ¥522.3m | ¥373.3m | ¥186.6m |
| Net income | ¥648.0m | ¥616.0m | ¥580.0m | ¥218.0m | ¥696.1m | ¥678.5m | ¥459.7m | ¥144.4m | ¥220.6m | ¥19.4m |
| Diluted earnings per share | 254.87 | 244.38 | 235.19 | 85.39 | 272.66 | 265.77 | 180.07 | 56.57 | 86.42 | 7.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.09bn | ¥27.55bn | ¥26.56bn | ¥24.83bn | ¥24.39bn | ¥24.62bn | ¥21.69bn | ¥20.32bn | ¥20.81bn | ¥17.72bn |
| Cash and short-term investments | ¥4.13bn | ¥5.70bn | ¥5.30bn | ¥5.83bn | ¥3.98bn | ¥3.65bn | ¥3.01bn | ¥2.34bn | ¥2.89bn | ¥1.29bn |
| Total liabilities | ¥17.73bn | ¥18.56bn | ¥18.00bn | ¥16.90bn | ¥16.38bn | ¥17.04bn | ¥14.75bn | ¥13.95bn | ¥14.54bn | ¥11.87bn |
| Debt | — | — | — | — | — | — | — | — | ¥300.0m | — |
| Shareholders' equity | ¥9.36bn | ¥8.98bn | ¥8.54bn | ¥7.91bn | ¥7.98bn | ¥7.58bn | ¥6.94bn | ¥6.37bn | ¥6.27bn | ¥5.85bn |
| Shares outstanding | 3m | 3m | 2m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥88.0m | ¥617.0m | ¥878.0m | ¥2.17bn | ¥581.3m | ¥911.5m | ¥817.8m | −¥101.5m | ¥1.49bn | −¥1.71bn |
| Capital spending | −¥1.29bn | −¥279.0m | −¥74.0m | −¥81.0m | −¥118.6m | −¥146.2m | −¥51.2m | −¥53.7m | −¥40.0m | −¥387.8m |
| Free cash flow | −¥1.20bn | ¥338.0m | ¥804.0m | ¥2.08bn | ¥462.7m | ¥765.3m | ¥766.6m | −¥155.2m | ¥1.45bn | −¥2.10bn |
| Dividends paid | −¥185.0m | −¥174.0m | −¥122.0m | −¥209.0m | −¥230.0m | −¥137.8m | −¥107.2m | −¥66.4m | −¥25.3m | −¥125.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.04bn | ¥17.26bn | ¥16.24bn | ¥15.57bn | ¥15.08bn | ¥16.93bn | ¥16.19bn | ¥16.18bn |
| Gross profit | ¥1.89bn | ¥2.51bn | ¥2.17bn | ¥2.06bn | ¥1.95bn | ¥2.44bn | ¥2.11bn | ¥2.22bn |
| Operating income | −¥131.0m | ¥344.0m | ¥177.0m | ¥179.0m | ¥38.0m | ¥124.0m | ¥193.0m | ¥342.0m |
| Net income | −¥101.0m | ¥207.0m | ¥307.0m | ¥136.0m | −¥2.0m | ¥156.0m | ¥122.0m | ¥255.0m |
| Diluted earnings per share | -39.72 | 81.42 | 120.75 | 53.95 | -0.79 | 61.89 | 48.40 | 103.40 |
| Cash from operations | — | ¥88.0m | — | — | — | — | — | — |
| Capital spending | — | −¥1.29bn | — | — | — | — | — | — |
| Free cash flow | — | −¥1.20bn | — | — | — | — | — | — |
| Total assets | ¥25.40bn | ¥27.09bn | ¥25.50bn | ¥25.96bn | ¥25.20bn | ¥27.55bn | ¥25.62bn | ¥26.44bn |
| Cash and short-term investments | ¥1.92bn | ¥4.13bn | ¥2.58bn | ¥3.31bn | ¥3.24bn | ¥5.70bn | ¥4.11bn | ¥4.45bn |
| Debt | ¥1.00bn | — | — | — | — | — | — | — |
| Shareholders' equity | ¥9.03bn | ¥9.36bn | ¥8.88bn | ¥8.91bn | ¥8.94bn | ¥8.98bn | ¥8.71bn | ¥8.70bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.3% | 13.3% | 13.5% | 13.5% | 13.6% | 10.4% | — | — | — |
| Operating margin | 1.2% | 1.3% | 1.6% | 2.0% | 1.7% | 1.4% | — | — | — |
| Net margin | 1.0% | 1.0% | 0.9% | 0.4% | 1.3% | 1.0% | — | — | — |
| Return on equity | 6.9% | 6.9% | 6.8% | 2.8% | 8.7% | 9.0% | — | — | — |
| Return on assets | 2.4% | 2.2% | 2.2% | 0.9% | 2.9% | 2.8% | — | — | — |
| Free cash flow yield | 15.2% | 10.0% | 10.8% | 24.7% | 7.7% | 11.6% | — | — | — |
| Revenue growth | -0.5% | 4.8% | 5.8% | 5.5% | -21.4% | 8.5% | — | — | — |
| Earnings growth | 5.2% | 6.2% | 166.1% | -68.7% | 2.6% | 47.6% | — | — | — |
| Current ratio | 1.18x | 1.20x | 1.19x | 1.21x | 1.21x | 1.17x | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | — | 0.05x | 0.01x |
| Equity ratio | 34.6% | 32.6% | 32.2% | 31.8% | 32.7% | 30.8% | — | — | — |
| Interest coverage | 130.00x | 139.83x | — | 578.00x | 310.25x | 231.56x | 228.60x | — | — |
| R&D as a share of sales | — | 0.3% | — | — | — | — | — | — | — |
| Buybacks as a share of market value | -0.9% | -2.2% | 3.4% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | -1.8% | 2.2% |
| Operating income | -12.3% | -4.2% | 2.9% |
| Net income | 43.8% | -0.9% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 13.4% | 12.9% | 11.9% |
| Operating margin | 1.3% | 1.5% | 1.5% | 1.2% |
| Net margin | 1.0% | 0.8% | 0.9% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 13.4 | 10.3 | 25.9 | 5.8 | 7.6 | 7.9 | 27.2 | 12.5 | 204.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 131.00 | 48.00 | 82.00 | 80.00 | 54.00 | 42.00 | 26.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.