P 
1,399
+3.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.32bn
FY2017FY2026
Net income
¥764.4m
FY2017FY2026
Free cash flow
−¥734.7m
FY2017FY2026
Shareholders' equity
¥4.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.32bn | ¥10.11bn | ¥8.37bn | ¥7.05bn | ¥5.81bn | ¥6.26bn | ¥6.10bn | ¥5.64bn | ¥5.73bn | ¥4.94bn |
| Gross profit | ¥2.75bn | ¥2.66bn | ¥1.99bn | ¥1.58bn | ¥1.35bn | ¥1.28bn | ¥1.22bn | ¥1.09bn | ¥1.10bn | ¥972.6m |
| Research and development | — | ¥6.7m | ¥27.8m | ¥33.3m | ¥9.0m | — | — | — | — | ¥7.8m |
| Operating income | ¥733.1m | ¥911.9m | ¥555.2m | ¥403.3m | ¥274.9m | ¥276.8m | ¥219.9m | ¥207.9m | ¥197.4m | ¥129.5m |
| Net income | ¥764.4m | ¥573.5m | ¥195.8m | ¥265.4m | −¥23.9m | ¥193.3m | ¥222.9m | ¥143.7m | ¥128.7m | ¥143.9m |
| Diluted earnings per share | 125.60 | 94.20 | 42.11 | 58.13 | -6.84 | 55.27 | 63.88 | 47.09 | 46.09 | 70.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.78bn | ¥15.09bn | ¥11.35bn | ¥9.78bn | ¥8.14bn | ¥8.54bn | ¥8.65bn | ¥7.98bn | ¥7.27bn | ¥7.13bn |
| Cash and short-term investments | ¥4.19bn | ¥4.34bn | ¥2.07bn | ¥2.70bn | ¥1.65bn | ¥2.11bn | ¥2.25bn | ¥1.81bn | ¥1.69bn | ¥1.68bn |
| Total liabilities | ¥11.07bn | ¥10.83bn | ¥7.24bn | ¥5.81bn | ¥5.47bn | ¥5.74bn | ¥6.07bn | ¥6.31bn | ¥6.00bn | ¥6.25bn |
| Debt | ¥9.20bn | ¥8.78bn | ¥5.80bn | ¥4.66bn | ¥4.53bn | ¥4.79bn | ¥5.13bn | ¥5.22bn | ¥5.14bn | ¥5.40bn |
| Shareholders' equity | ¥4.71bn | ¥4.26bn | ¥4.11bn | ¥3.96bn | ¥2.68bn | ¥2.80bn | ¥2.58bn | ¥1.67bn | ¥1.27bn | ¥882.1m |
| Shares outstanding | 6m | 6m | 5m | 5m | 3m | 3m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.12bn | ¥1.06bn | ¥33.4m | ¥251.9m | ¥314.4m | ¥576.2m | ¥104.6m | ¥151.8m | ¥240.9m | ¥389.0m |
| Capital spending | −¥1.85bn | −¥1.30bn | −¥280.4m | −¥314.5m | −¥281.9m | −¥153.9m | −¥170.3m | −¥159.9m | −¥363.7m | −¥144.4m |
| Free cash flow | −¥734.7m | −¥242.7m | −¥247.0m | −¥62.6m | ¥32.4m | ¥422.3m | −¥65.7m | −¥8.1m | −¥122.8m | ¥244.6m |
| Dividends paid | −¥315.5m | −¥246.5m | −¥149.8m | −¥90.2m | −¥88.3m | −¥90.0m | −¥101.3m | −¥94.3m | −¥68.4m | −¥51.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.51bn | ¥2.51bn | ¥2.54bn | ¥2.76bn | ¥2.49bn | ¥2.35bn | ¥2.73bn | ¥2.54bn |
| Gross profit | ¥689.0m | ¥690.1m | ¥664.6m | ¥702.7m | ¥671.1m | ¥634.2m | ¥699.7m | ¥658.7m |
| Operating income | ¥141.7m | ¥204.9m | ¥169.6m | ¥216.9m | ¥227.4m | ¥192.5m | ¥279.4m | ¥212.6m |
| Net income | ¥348.5m | ¥165.2m | ¥112.3m | ¥138.5m | ¥175.4m | ¥77.6m | ¥188.3m | ¥132.2m |
| Diluted earnings per share | 57.26 | 27.14 | 18.45 | 22.75 | 28.81 | 12.75 | 30.93 | 28.44 |
| Cash from operations | — | — | — | — | ¥1.06bn | — | — | — |
| Capital spending | — | — | — | — | −¥1.31bn | — | — | — |
| Free cash flow | — | — | — | — | −¥248.0m | — | — | — |
| Total assets | ¥15.78bn | ¥16.25bn | ¥15.23bn | ¥15.04bn | ¥15.09bn | ¥15.53bn | ¥12.49bn | ¥12.34bn |
| Cash and short-term investments | ¥4.19bn | ¥4.04bn | ¥3.42bn | ¥3.57bn | ¥4.34bn | ¥4.87bn | ¥2.15bn | ¥2.59bn |
| Debt | ¥3.73bn | ¥3.99bn | ¥9.20bn | ¥4.71bn | ¥8.74bn | ¥5.17bn | ¥6.70bn | ¥4.35bn |
| Shareholders' equity | ¥4.71bn | ¥4.37bn | ¥4.22bn | ¥4.09bn | ¥4.26bn | ¥4.06bn | ¥4.23bn | ¥4.00bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 23.8% | 22.4% | 23.3% | 20.5% | 20.0% | — | — |
| Operating margin | 9.0% | 6.6% | 5.7% | 4.7% | 4.4% | 3.6% | — | — |
| Net margin | 5.7% | 2.3% | 3.8% | -0.4% | 3.1% | 3.7% | — | — |
| Return on equity | 13.5% | 4.8% | 6.7% | -0.9% | 6.9% | 8.6% | — | — |
| Return on assets | 3.8% | 1.7% | 2.7% | -0.3% | 2.3% | 2.6% | — | — |
| Free cash flow yield | 24.1% | 4.2% | 7.7% | 10.6% | 13.0% | 4.9% | — | — |
| Revenue growth | 20.8% | 18.7% | 21.5% | -7.2% | 2.5% | 8.2% | — | — |
| Earnings growth | 193.0% | -26.2% | -1210.1% | -112.4% | -13.3% | 55.1% | — | — |
| Current ratio | 1.29x | 1.20x | 1.47x | 1.19x | 1.37x | 1.41x | — | — |
| Debt to equity | 2.05x | 1.40x | 1.17x | 1.68x | 1.71x | 1.98x | — | — |
| Equity ratio | 28.2% | 36.2% | 40.5% | 32.9% | 32.8% | 29.8% | — | — |
| Interest coverage | 16.02x | 21.20x | 16.75x | 10.85x | 9.85x | 6.98x | — | — |
| R&D as a share of sales | 0.1% | 0.3% | 0.5% | 0.2% | — | — | 0.2% | 0.1% |
| Buybacks as a share of market value | -31.0% | -1.8% | -30.5% | 0.0% | -0.2% | -14.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 10.5% | 6.7% |
| Operating income | 22.0% | 21.5% | 10.9% |
| Net income | 42.3% | 31.7% | 21.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.0% | 24.2% | 22.6% |
| Operating margin | 8.0% | 7.3% | 6.6% | 5.5% |
| Net margin | 6.5% | 5.0% | 4.1% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 18.8 | 32.9 | 21.6 | -132.4 | 22.7 | 32.4 | 35.9 | 46.0 | 26.4 |
| Price to sales | 0.8 | 1.1 | 0.8 | 0.8 | 0.6 | 0.7 | 1.2 | 0.9 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 113.00 | 28.00 | 25.561 | 38.00 | 38.00 | 50.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.