S 
627
+4.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.21bn
FY2017FY2026
Net income
¥825.7m
FY2017FY2026
Free cash flow
¥759.6m
FY2017FY2026
Shareholders' equity
¥7.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.21bn | ¥14.92bn | ¥13.56bn | ¥12.27bn | ¥11.22bn | ¥10.05bn | ¥8.83bn | ¥7.80bn | ¥6.55bn | ¥5.25bn |
| Gross profit | ¥5.61bn | ¥4.63bn | ¥4.06bn | ¥3.48bn | ¥2.96bn | ¥2.65bn | ¥2.54bn | ¥2.18bn | ¥1.72bn | ¥1.36bn |
| Operating income | ¥1.02bn | ¥845.4m | ¥760.2m | ¥653.0m | ¥539.5m | ¥832.9m | ¥931.3m | ¥881.7m | ¥597.9m | ¥475.5m |
| Net income | ¥825.7m | ¥702.6m | ¥668.1m | ¥602.6m | ¥401.9m | ¥546.1m | ¥678.6m | ¥635.5m | ¥431.3m | ¥377.8m |
| Diluted earnings per share | 75.45 | 64.19 | 61.03 | 55.02 | 36.71 | 49.90 | 61.96 | 58.02 | 39.40 | 45.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.94bn | ¥10.45bn | ¥9.88bn | ¥9.56bn | ¥8.86bn | ¥8.26bn | ¥5.61bn | ¥4.85bn | ¥3.94bn | ¥2.17bn |
| Cash and short-term investments | ¥1.68bn | ¥1.60bn | ¥1.27bn | ¥1.51bn | ¥1.47bn | ¥1.47bn | ¥1.85bn | ¥2.26bn | ¥1.69bn | ¥728.2m |
| Total liabilities | ¥3.31bn | ¥3.48bn | ¥3.45bn | ¥3.65bn | ¥3.56bn | ¥3.34bn | ¥1.25bn | ¥1.18bn | ¥919.4m | ¥957.7m |
| Debt | ¥1.34bn | ¥1.69bn | ¥1.71bn | ¥1.95bn | ¥2.19bn | ¥1.93bn | ¥11.0m | ¥405,000 | ¥26.9m | ¥231.1m |
| Shareholders' equity | ¥7.63bn | ¥6.97bn | ¥6.42bn | ¥5.92bn | ¥5.30bn | ¥4.93bn | ¥4.36bn | ¥3.67bn | ¥3.02bn | ¥1.21bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.72bn | ¥1.52bn | ¥1.32bn | ¥1.20bn | ¥1.21bn | ¥369.4m | ¥678.9m | ¥906.6m | ¥506.7m | ¥426.3m |
| Capital spending | −¥959.3m | −¥906.2m | −¥1.07bn | −¥958.8m | −¥1.42bn | −¥2.70bn | −¥957.2m | −¥284.4m | −¥692.5m | −¥192.4m |
| Free cash flow | ¥759.6m | ¥613.2m | ¥241.0m | ¥242.6m | −¥209.4m | −¥2.33bn | −¥278.3m | ¥622.2m | −¥185.8m | ¥233.9m |
| Dividends paid | −¥174.7m | −¥161.9m | −¥162.6m | −¥720,000 | — | −¥2.00bn | — | −¥1.2m | −¥98.8m | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.09bn | ¥4.05bn | ¥4.04bn | ¥4.03bn | ¥3.98bn | ¥3.69bn | ¥3.62bn | ¥3.62bn |
| Gross profit | ¥1.41bn | ¥1.38bn | ¥1.50bn | ¥1.32bn | ¥1.31bn | ¥1.28bn | ¥1.24bn | ¥1.21bn |
| Operating income | ¥237.5m | ¥208.3m | ¥381.8m | ¥196.5m | ¥174.7m | ¥226.7m | ¥265.9m | ¥178.1m |
| Net income | ¥262.4m | ¥151.5m | ¥269.2m | ¥142.5m | ¥224.8m | ¥162.4m | ¥185.0m | ¥130.4m |
| Diluted earnings per share | 23.98 | 13.84 | 24.60 | 13.02 | 20.54 | 14.84 | 16.90 | 11.91 |
| Cash from operations | — | — | ¥380.0m | ¥381.0m | — | — | — | — |
| Capital spending | — | — | −¥200.0m | −¥200.0m | — | — | — | — |
| Free cash flow | — | — | ¥180.0m | ¥181.0m | — | — | — | — |
| Total assets | ¥10.94bn | ¥10.72bn | ¥10.58bn | ¥10.34bn | ¥10.45bn | ¥10.16bn | ¥9.92bn | ¥9.95bn |
| Cash and short-term investments | ¥1.68bn | ¥1.69bn | ¥1.56bn | ¥1.32bn | ¥1.60bn | ¥1.37bn | ¥1.34bn | ¥1.15bn |
| Debt | ¥340.5m | ¥340.6m | ¥1.51bn | ¥340.6m | ¥340.6m | ¥340.6m | ¥1.85bn | ¥340.6m |
| Shareholders' equity | ¥7.63bn | ¥7.36bn | ¥7.21bn | ¥6.94bn | ¥6.97bn | ¥6.74bn | ¥6.58bn | ¥6.39bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 31.0% | 30.0% | 28.3% | 26.4% | 26.4% |
| Operating margin | 6.3% | 5.7% | 5.6% | 5.3% | 4.8% | 8.3% |
| Net margin | 5.1% | 4.7% | 4.9% | 4.9% | 3.6% | 5.4% |
| Return on equity | 10.8% | 10.1% | 10.4% | 10.2% | 7.6% | 11.1% |
| Return on assets | 7.5% | 6.7% | 6.8% | 6.3% | 4.5% | 6.6% |
| Free cash flow yield | 36.4% | 33.0% | 32.5% | 29.4% | 35.7% | 41.8% |
| Revenue growth | 8.7% | 10.1% | 10.5% | 9.4% | 11.6% | 13.8% |
| Earnings growth | 17.5% | 5.2% | 10.9% | 49.9% | -26.4% | -19.5% |
| Current ratio | 2.02x | 2.06x | 1.97x | 2.04x | 2.30x | 2.38x |
| Debt to equity | 0.04x | 0.05x | 0.27x | 0.33x | 0.41x | 0.39x |
| Equity ratio | 69.7% | 66.7% | 65.1% | 61.9% | 59.9% | 59.6% |
| Interest coverage | 71.74x | 74.11x | 161.17x | 146.54x | 106.35x | 519.92x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 10.0% | 14.6% |
| Operating income | 16.2% | 4.2% | 10.9% |
| Net income | 11.1% | 8.6% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 31.2% | 29.9% | 29.1% |
| Operating margin | 6.0% | 5.8% | 6.0% | 7.1% |
| Net margin | 4.9% | 4.9% | 4.8% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 12.4 | 11.6 | 16.2 | 48.0 | 26.5 | 34.9 | 45.9 | 71.7 | 25.1 |
| Price to sales | 0.4 | 0.6 | 0.6 | 0.8 | 1.7 | 1.4 | 2.7 | 3.7 | 4.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 31.00 | 15.00 |
- 2-for-1 split · 27 Sept 2019
- 2-for-1 split · 25 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.