T 
719
+1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.98bn
FY2019FY2025
Net income
¥402.0m
FY2019FY2025
Free cash flow
¥522.1m
FY2019FY2025
Shareholders' equity
¥3.24bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥7.98bn | ¥7.84bn | ¥7.19bn | ¥6.44bn | ¥5.53bn | ¥5.17bn | ¥5.78bn |
| Operating income | ¥912.8m | ¥906.6m | ¥991.7m | ¥965.0m | ¥746.9m | ¥414.1m | ¥225.6m |
| Net income | ¥402.0m | ¥540.5m | ¥483.6m | ¥471.6m | ¥593.8m | ¥284.4m | ¥145.0m |
| Diluted earnings per share | 71.65 | 96.33 | 86.14 | 83.94 | 114.19 | 50.69 | 25.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥6.13bn | ¥7.78bn | ¥7.72bn | ¥6.78bn | ¥4.83bn | ¥4.34bn | ¥4.23bn |
| Cash and short-term investments | ¥1.62bn | ¥2.96bn | ¥3.01bn | ¥3.00bn | ¥1.43bn | ¥957.3m | ¥815.1m |
| Total liabilities | ¥2.90bn | ¥4.95bn | ¥5.44bn | ¥4.98bn | ¥4.79bn | ¥4.90bn | ¥5.07bn |
| Debt | ¥283.9m | ¥2.07bn | ¥2.44bn | ¥2.21bn | ¥2.69bn | ¥3.08bn | ¥3.44bn |
| Shareholders' equity | ¥3.24bn | ¥2.83bn | ¥2.29bn | ¥1.80bn | ¥35.4m | −¥559.5m | −¥844.9m |
| Shares outstanding | 6m | 6m | 6m | 6m | 5m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥698.9m | ¥1.02bn | ¥740.8m | ¥1.22bn | ¥1.11bn | ¥791.4m | ¥387.8m |
| Capital spending | −¥176.8m | −¥477.9m | −¥466.6m | −¥304.0m | −¥91.2m | −¥223.0m | −¥130.2m |
| Free cash flow | ¥522.1m | ¥538.3m | ¥274.2m | ¥918.0m | ¥1.02bn | ¥568.4m | ¥257.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.01bn | ¥1.99bn | ¥2.03bn | ¥1.99bn | ¥1.93bn | ¥2.00bn | ¥2.06bn | ¥1.98bn |
| Operating income | ¥165.7m | ¥244.2m | ¥273.1m | ¥272.5m | ¥178.3m | ¥254.4m | ¥207.7m | ¥203.5m |
| Net income | ¥66.9m | ¥119.4m | ¥160.6m | ¥101.0m | ¥103.5m | ¥127.3m | ¥70.2m | ¥190.8m |
| Diluted earnings per share | 11.93 | 21.29 | 28.63 | 18.01 | 18.45 | 22.69 | 12.51 | 34.00 |
| Cash from operations | — | — | — | ¥730.0m | — | — | — | — |
| Capital spending | — | — | — | −¥165.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥565.0m | — | — | — | — |
| Total assets | ¥6.44bn | ¥6.57bn | ¥6.55bn | ¥6.13bn | ¥6.06bn | ¥6.32bn | ¥8.22bn | ¥7.78bn |
| Cash and short-term investments | ¥1.85bn | ¥1.93bn | ¥1.48bn | ¥1.62bn | ¥1.44bn | ¥1.54bn | ¥2.87bn | ¥2.96bn |
| Debt | ¥300.0m | ¥433.3m | ¥100.0m | ¥283.9m | ¥100.0m | ¥383.3m | ¥957.1m | ¥968.9m |
| Shareholders' equity | ¥3.42bn | ¥3.35bn | ¥3.40bn | ¥3.24bn | ¥3.13bn | ¥3.03bn | ¥2.90bn | ¥2.83bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.9% | 10.9% | 11.8% | 14.2% | 15.8% | 8.0% |
| Net margin | 5.0% | 6.9% | 6.7% | 7.3% | 10.7% | 5.5% |
| Return on equity | 12.4% | 19.1% | 21.1% | 26.2% | 1676.7% | -50.8% |
| Return on assets | 6.6% | 6.9% | 6.3% | 7.0% | 12.3% | 6.5% |
| Free cash flow yield | 15.6% | 22.8% | 16.6% | 27.3% | 26.9% | — |
| Revenue growth | 1.8% | 9.1% | 11.6% | 16.5% | 7.0% | -10.7% |
| Earnings growth | -25.6% | 11.8% | 2.6% | -20.6% | 108.8% | 96.2% |
| Current ratio | 1.30x | 1.29x | 1.30x | 1.32x | 0.86x | 0.68x |
| Debt to equity | 0.09x | 0.73x | 1.07x | 1.26x | 75.62x | -5.43x |
| Equity ratio | 52.8% | 36.4% | 29.6% | 26.6% | 0.7% | -12.9% |
| Interest coverage | 73.48x | 49.41x | 45.25x | 24.76x | 19.49x | 7.93x |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.1% | -8.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 9.1% | — |
| Operating income | -1.8% | 17.1% | — |
| Net income | -5.2% | 7.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.5% | 12.8% | 12.3% | — |
| Net margin | 6.0% | 6.4% | 6.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.6 | 5.7 | 10.1 | 15.7 | 15.1 |
| Price to sales | 0.5 | 0.4 | 0.7 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.