S 
715
+3.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.59bn
FY2020FY2026
Net income
¥189.6m
FY2020FY2026
Free cash flow
—
FY2020FY2026
Shareholders' equity
¥1.63bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥1.59bn | ¥1.35bn | ¥1.42bn | ¥1.47bn | ¥1.42bn | ¥1.31bn | ¥1.46bn |
| Gross profit | ¥1.56bn | ¥1.32bn | ¥1.35bn | ¥1.42bn | ¥1.37bn | ¥1.26bn | ¥1.41bn |
| Operating income | ¥280.1m | ¥124.4m | ¥155.4m | ¥208.7m | ¥266.9m | ¥42.9m | ¥172.5m |
| Net income | ¥189.6m | ¥86.8m | ¥91.4m | ¥139.6m | ¥207.8m | ¥49.6m | ¥145.2m |
| Diluted earnings per share | 75.74 | 34.13 | 35.25 | 52.72 | 79.33 | 18.96 | 58.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥2.33bn | ¥2.10bn | ¥1.97bn | ¥1.90bn | ¥2.00bn | ¥1.17bn | ¥1.21bn |
| Cash and short-term investments | ¥2.01bn | ¥1.74bn | ¥1.65bn | ¥1.66bn | ¥1.82bn | ¥825.4m | ¥870.5m |
| Total liabilities | ¥692.1m | ¥589.9m | ¥529.3m | ¥525.9m | ¥771.8m | ¥681.2m | ¥754.5m |
| Debt | — | — | — | ¥1.7m | ¥21.7m | ¥48.1m | ¥81.7m |
| Shareholders' equity | ¥1.63bn | ¥1.51bn | ¥1.44bn | ¥1.37bn | ¥1.23bn | ¥491.8m | ¥459.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥328.6m | ¥175.6m | ¥115.7m | −¥63.1m | ¥441.8m | ¥4.2m | −¥30.2m |
| Capital spending | −¥328.6m | −¥175.6m | −¥5.4m | −¥15.9m | −¥2.5m | — | −¥30.1m |
| Free cash flow | — | — | ¥110.3m | −¥79.0m | ¥439.3m | ¥4.2m | −¥60.3m |
| Dividends paid | — | — | −¥20.0m | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥332.9m | ¥655.7m | ¥318.0m | ¥297.3m | ¥341.4m | ¥633.2m | ¥311.3m | ¥265.2m |
| Gross profit | ¥329.5m | ¥642.9m | ¥311.9m | ¥288.4m | ¥336.0m | ¥625.0m | ¥303.1m | ¥255.5m |
| Operating income | ¥33.3m | ¥309.5m | −¥9.6m | −¥41.2m | ¥24.6m | ¥306.3m | ¥5.0m | −¥44.6m |
| Net income | ¥31.3m | ¥208.2m | ¥12.2m | −¥20.0m | ¥16.3m | ¥181.1m | ¥5.9m | −¥29.0m |
| Diluted earnings per share | 12.50 | 83.19 | 4.89 | -7.88 | 6.40 | 71.17 | 2.30 | -11.20 |
| Total assets | ¥2.63bn | ¥2.58bn | ¥2.33bn | ¥2.28bn | ¥2.46bn | ¥2.47bn | ¥2.10bn | ¥2.03bn |
| Cash and short-term investments | ¥2.33bn | ¥2.31bn | ¥2.01bn | ¥1.96bn | ¥2.16bn | ¥2.11bn | ¥1.74bn | ¥1.77bn |
| Shareholders' equity | ¥1.86bn | ¥1.83bn | ¥1.63bn | ¥1.65bn | ¥1.68bn | ¥1.68bn | ¥1.51bn | ¥1.49bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 98.2% | 97.7% | 95.5% | 96.6% | 96.3% | 96.0% | — |
| Operating margin | 17.6% | 8.8% | 9.8% | 14.1% | 20.1% | 3.3% | — |
| Net margin | 11.9% | 6.4% | 6.4% | 9.5% | 14.7% | 3.8% | — |
| Return on equity | 11.6% | 5.8% | 6.4% | 10.2% | 16.9% | 10.1% | — |
| Return on assets | 8.2% | 4.1% | 4.6% | 7.4% | 10.4% | 4.2% | — |
| Free cash flow yield | 36.5% | 19.2% | 6.5% | -2.5% | 23.6% | — | — |
| Revenue growth | 17.8% | -4.8% | -3.6% | 3.8% | 8.2% | -10.1% | — |
| Earnings growth | 118.3% | -5.0% | -34.5% | -32.8% | 318.8% | -65.8% | — |
| Current ratio | 3.12x | 3.25x | 3.45x | 3.39x | 2.55x | 1.70x | — |
| Debt to equity | — | — | — | 0.00x | 0.02x | 0.10x | 0.18x |
| Equity ratio | 70.2% | 71.8% | 73.1% | 72.3% | 61.4% | 41.9% | — |
| Interest coverage | — | — | 139188.00x | 1310.46x | 649.31x | 49.83x | 123.18x |
| Buybacks as a share of market value | 1.6% | 1.9% | 2.1% | -1.1% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 3.9% | — |
| Operating income | 10.3% | 45.6% | — |
| Net income | 10.7% | 30.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 98.0% | 97.0% | 96.8% | — |
| Operating margin | 13.8% | 13.2% | 12.6% | — |
| Net margin | 9.4% | 8.7% | 8.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 24.3 | 17.7 | 11.6 | 9.7 | 61.4 |
| Price to sales | 1.1 | 1.6 | 1.1 | 1.1 | 1.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Feb 2024.
| FY2024 | |
|---|---|
| Paid in the year | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.