J 
1,582
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.26bn
FY2019FY2025
Net income
¥302.0m
FY2019FY2025
Free cash flow
−¥2.71bn
FY2019FY2025
Shareholders' equity
¥5.58bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥11.26bn | ¥9.30bn | ¥7.58bn | ¥7.22bn | ¥6.99bn | ¥6.12bn | ¥6.15bn |
| Gross profit | ¥2.98bn | ¥2.56bn | ¥2.20bn | ¥2.06bn | ¥1.93bn | ¥1.53bn | ¥1.59bn |
| Research and development | — | ¥74.0m | ¥49.0m | ¥48.0m | ¥71.6m | ¥21.0m | — |
| Operating income | ¥428.5m | ¥787.6m | ¥635.7m | ¥798.8m | ¥785.5m | ¥411.9m | ¥478.0m |
| Net income | ¥302.0m | ¥623.0m | ¥874.6m | ¥408.0m | ¥571.9m | ¥226.3m | ¥236.0m |
| Diluted earnings per share | 34.57 | 70.79 | 106.53 | 49.73 | 65.64 | 25.97 | 27.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥13.92bn | ¥9.26bn | ¥8.38bn | ¥6.49bn | ¥6.02bn | ¥6.08bn | ¥5.82bn |
| Cash and short-term investments | ¥596.7m | ¥966.2m | ¥2.07bn | ¥1.22bn | ¥804.9m | ¥700.0m | ¥825.4m |
| Total liabilities | ¥8.25bn | ¥3.79bn | ¥3.84bn | ¥2.69bn | ¥3.91bn | ¥4.55bn | ¥4.52bn |
| Debt | ¥5.73bn | ¥1.91bn | ¥2.06bn | ¥1.65bn | ¥2.57bn | ¥3.73bn | ¥3.62bn |
| Shareholders' equity | ¥5.58bn | ¥5.39bn | ¥4.46bn | ¥3.74bn | ¥2.06bn | ¥1.49bn | ¥1.27bn |
| Shares outstanding | 9m | 9m | 8m | 8m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥640.4m | ¥509.8m | ¥766.0m | ¥884.1m | ¥1.48bn | ¥549.7m | ¥251.8m |
| Capital spending | −¥3.35bn | −¥1.84bn | −¥474.5m | −¥520.3m | −¥198.6m | −¥732.5m | −¥1.32bn |
| Free cash flow | −¥2.71bn | −¥1.33bn | ¥291.5m | ¥363.8m | ¥1.28bn | −¥182.7m | −¥1.07bn |
| Dividends paid | −¥150.8m | −¥144.6m | −¥175.1m | −¥76.7m | — | — | −¥60.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.92bn | ¥4.48bn | ¥3.41bn | ¥3.04bn | ¥2.59bn | ¥2.89bn | ¥2.75bn | ¥2.77bn |
| Gross profit | ¥834.1m | ¥1.37bn | ¥968.0m | ¥772.2m | ¥621.9m | ¥830.1m | ¥753.8m | ¥695.0m |
| Operating income | ¥49.5m | ¥743.3m | ¥276.0m | ¥123.6m | −¥109.7m | ¥297.8m | ¥125.5m | ¥273.0m |
| Net income | ¥67.2m | ¥516.9m | ¥170.9m | −¥111.3m | −¥110.1m | ¥205.7m | ¥317.7m | ¥319.0m |
| Diluted earnings per share | 7.71 | 59.32 | 19.56 | -12.74 | -12.60 | 23.55 | 36.10 | 36.25 |
| Cash from operations | — | — | — | ¥640.0m | — | — | — | — |
| Capital spending | — | — | — | −¥3.35bn | — | — | — | — |
| Free cash flow | — | — | — | −¥2.71bn | — | — | — | — |
| Total assets | ¥16.22bn | ¥16.05bn | ¥15.71bn | ¥13.92bn | ¥14.29bn | ¥14.92bn | ¥14.25bn | ¥9.26bn |
| Cash and short-term investments | ¥1.58bn | ¥911.7m | ¥1.33bn | ¥596.7m | ¥1.23bn | ¥2.34bn | ¥1.70bn | ¥966.2m |
| Debt | ¥2.54bn | ¥6.71bn | ¥2.49bn | ¥5.73bn | ¥1.28bn | ¥6.66bn | ¥1.06bn | ¥941.8m |
| Shareholders' equity | ¥6.18bn | ¥6.19bn | ¥5.68bn | ¥5.58bn | ¥5.67bn | ¥5.86bn | ¥5.64bn | ¥5.39bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 27.5% | 29.1% | 28.6% | 27.6% | 24.9% |
| Operating margin | 7.1% | 8.5% | 8.4% | 11.1% | 11.2% | 6.7% |
| Net margin | 2.7% | 6.7% | 11.5% | 5.7% | 8.2% | 3.7% |
| Return on equity | 5.4% | 11.5% | 19.6% | 10.9% | 27.7% | 15.2% |
| Return on assets | 2.2% | 6.7% | 10.4% | 6.3% | 9.5% | 3.7% |
| Free cash flow yield | 28.8% | 16.8% | 9.5% | 10.8% | — | — |
| Revenue growth | 21.1% | 22.8% | 4.9% | 3.4% | 14.1% | -0.4% |
| Earnings growth | -51.5% | -28.8% | 114.3% | -28.7% | 152.7% | -4.1% |
| Current ratio | 1.60x | 1.42x | 1.61x | 1.87x | 1.14x | 1.04x |
| Debt to equity | 1.03x | 0.36x | 0.46x | 0.44x | 1.24x | 2.46x |
| Equity ratio | 40.1% | 58.3% | 53.2% | 57.6% | 34.3% | 24.5% |
| Interest coverage | 24.40x | 72.93x | 72.60x | 91.98x | 53.03x | 20.53x |
| R&D as a share of sales | — | 0.8% | 0.6% | 0.7% | 1.0% | 0.3% |
| Buybacks as a share of market value | 0.7% | -7.2% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 13.0% | — |
| Operating income | -18.7% | 0.8% | — |
| Net income | -9.5% | 5.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 27.7% | 27.4% | — |
| Operating margin | 5.9% | 7.5% | 7.9% | — |
| Net margin | 4.5% | 6.2% | 6.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 44.8 | 20.3 | 5.4 | 11.1 | 8.2 |
| Price to sales | 1.2 | 1.4 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 18.00 | 17.333 | 17.333 | 21.667 | 3.333 |
- 3-for-1 split · 28 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.