T 
1,673
+4.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥119.16bn
FY2017FY2026
Net income
¥14.73bn
FY2017FY2026
Free cash flow
¥11.95bn
FY2017FY2026
Shareholders' equity
¥82.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥119.16bn | ¥118.68bn | ¥92.86bn | ¥90.71bn | ¥68.23bn | ¥42.06bn | ¥37.71bn | ¥32.27bn | ¥31.08bn | ¥27.97bn |
| Gross profit | ¥36.35bn | ¥35.51bn | ¥18.62bn | ¥17.67bn | ¥15.37bn | ¥9.60bn | ¥8.43bn | ¥7.03bn | ¥7.31bn | ¥6.98bn |
| Research and development | — | ¥165.0m | ¥143.0m | ¥96.0m | ¥39.0m | ¥27.0m | ¥35.0m | ¥25.0m | ¥25.0m | — |
| Operating income | ¥22.13bn | ¥22.60bn | ¥7.55bn | ¥7.42bn | ¥7.56bn | ¥4.02bn | ¥3.26bn | ¥1.94bn | ¥2.40bn | ¥2.40bn |
| Net income | ¥14.73bn | ¥12.29bn | ¥3.62bn | ¥5.20bn | ¥4.74bn | ¥2.27bn | ¥1.76bn | ¥276.0m | ¥1.36bn | ¥1.25bn |
| Diluted earnings per share | 313.26 | 255.62 | 71.65 | 101.17 | 92.35 | 44.23 | 63.91 | 11.98 | 58.92 | 52.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥171.26bn | ¥162.05bn | ¥142.16bn | ¥132.29bn | ¥129.52bn | ¥87.81bn | ¥80.26bn | ¥71.05bn | ¥67.14bn | ¥61.25bn |
| Cash and short-term investments | ¥33.68bn | ¥30.38bn | ¥21.13bn | ¥24.14bn | ¥24.48bn | ¥10.75bn | ¥11.49bn | ¥9.39bn | ¥13.15bn | ¥11.63bn |
| Total liabilities | ¥85.99bn | ¥86.62bn | ¥73.07bn | ¥65.15bn | ¥65.35bn | ¥53.30bn | ¥51.98bn | ¥44.08bn | ¥39.35bn | ¥34.33bn |
| Debt | ¥60.39bn | ¥61.47bn | ¥53.38bn | ¥48.77bn | ¥48.04bn | ¥43.87bn | ¥41.43bn | ¥36.01bn | ¥33.45bn | ¥28.68bn |
| Shareholders' equity | ¥82.89bn | ¥73.16bn | ¥67.14bn | ¥65.48bn | ¥62.59bn | ¥33.06bn | ¥27.36bn | ¥26.07bn | ¥26.93bn | ¥26.30bn |
| Shares outstanding | 47m | 48m | 51m | 51m | 51m | 51m | 28m | 23m | 23m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.54bn | ¥19.84bn | ¥12.19bn | ¥9.18bn | ¥11.02bn | ¥7.40bn | ¥5.35bn | ¥2.92bn | ¥4.44bn | ¥3.71bn |
| Capital spending | −¥16.59bn | −¥11.96bn | −¥11.96bn | −¥5.72bn | −¥4.39bn | −¥8.90bn | −¥9.15bn | −¥8.29bn | −¥6.95bn | −¥11.27bn |
| Free cash flow | ¥11.95bn | ¥7.88bn | ¥236.0m | ¥3.47bn | ¥6.62bn | −¥1.50bn | −¥3.79bn | −¥5.37bn | −¥2.51bn | −¥7.56bn |
| Dividends paid | −¥2.23bn | −¥2.07bn | −¥2.09bn | −¥2.33bn | −¥839.0m | −¥651.0m | −¥467.0m | −¥587.0m | −¥477.0m | −¥431.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.45bn | ¥27.61bn | ¥29.41bn | ¥29.75bn | ¥32.40bn | ¥31.68bn | ¥33.33bn | ¥27.80bn |
| Gross profit | ¥5.64bn | ¥7.05bn | ¥9.05bn | ¥9.24bn | ¥11.01bn | ¥10.96bn | ¥11.77bn | ¥7.33bn |
| Operating income | ¥1.97bn | ¥3.37bn | ¥5.54bn | ¥5.62bn | ¥7.60bn | ¥7.37bn | ¥8.61bn | ¥4.34bn |
| Net income | ¥1.18bn | ¥2.59bn | ¥3.60bn | ¥3.48bn | ¥5.07bn | ¥1.88bn | ¥6.05bn | ¥2.81bn |
| Diluted earnings per share | 25.03 | 54.99 | 74.85 | 72.41 | 105.45 | 39.08 | 119.61 | 55.48 |
| Cash from operations | — | — | — | — | — | — | — | ¥190.0m |
| Capital spending | — | — | — | — | — | — | — | −¥2.92bn |
| Free cash flow | — | — | — | — | — | — | — | −¥2.73bn |
| Total assets | ¥170.37bn | ¥171.26bn | ¥171.14bn | ¥170.47bn | ¥168.01bn | ¥162.05bn | ¥161.32bn | ¥152.08bn |
| Cash and short-term investments | ¥34.05bn | ¥33.68bn | ¥26.59bn | ¥29.87bn | ¥31.37bn | ¥30.38bn | ¥19.86bn | ¥21.66bn |
| Debt | ¥27.88bn | ¥60.39bn | ¥28.92bn | ¥63.51bn | ¥24.97bn | ¥60.96bn | ¥23.39bn | ¥60.99bn |
| Shareholders' equity | ¥82.60bn | ¥82.89bn | ¥81.49bn | ¥80.06bn | ¥76.94bn | ¥73.16bn | ¥74.21bn | ¥69.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 23.2% | 15.4% |
| Operating income | 43.9% | 40.7% | 26.1% |
| Net income | 41.5% | 45.3% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 25.7% | 25.0% | 24.6% |
| Operating margin | 18.8% | 14.2% | 13.4% | 12.1% |
| Net margin | 11.4% | 8.5% | 8.1% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 6.3 | 21.1 | 10.9 | 15.4 | 40.0 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.6 | 1.1 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 25.00 | 75.00 | 40.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.