GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
L

Livero 9245.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

2,175

+0.55%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥4.36bn

FY2019FY2025

Net income

¥531.6m

FY2019FY2025

Free cash flow

¥952.7m

FY2019FY2025

Shareholders' equity

¥2.66bn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue¥4.36bn¥3.59bn¥2.90bn¥2.56bn¥2.38bn¥2.14bn¥1.90bn
Gross profit¥3.14bn¥2.85bn¥2.46bn¥2.23bn¥2.05bn¥1.80bn¥1.56bn
Research and development¥6.4m¥19.8m¥9.6m————
Operating income¥760.3m¥455.3m¥178.6m¥77.9m¥364.7m¥315.9m¥220.2m
Net income¥531.6m¥338.9m¥103.9m¥50.8m¥239.0m¥225.2m¥143.4m
Diluted earnings per share88.1358.9119.919.5545.1138.3724.43

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets¥7.49bn¥5.83bn¥4.40bn¥3.46bn¥3.05bn¥1.74bn¥1.27bn
Cash and short-term investments¥2.32bn¥1.91bn¥1.53bn¥1.45bn¥1.75bn¥880.9m¥586.4m
Total liabilities¥4.83bn¥3.58bn¥2.50bn¥1.57bn¥1.22bn¥807.5m¥661.1m
Debt——————¥3.0m
Shareholders' equity¥2.66bn¥2.25bn¥1.89bn¥1.89bn¥1.84bn¥928.5m¥607.2m
Shares outstanding6m6m5m5m5m6m6m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operations¥963.8m¥828.5m¥496.8m¥10.6m¥330.9m¥226.5m¥247.0m
Capital spending−¥11.0m−¥21.8m−¥13.5m−¥3.6m−¥57.7m−¥800,000−¥32.3m
Free cash flow¥952.7m¥806.7m¥483.3m¥7.0m¥273.2m¥225.7m¥214.7m
Dividends paid−¥157.0m——————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥1.35bn¥1.54bn¥909.5m¥983.2m¥1.22bn¥1.25bn¥759.2m¥696.6m
Gross profit¥1.01bn¥1.13bn¥632.7m¥674.1m¥873.8m¥955.2m¥566.6m¥549.9m
Operating income¥404.9m¥535.6m¥60.8m¥147.0m¥271.1m¥281.5m−¥116.2m−¥6.5m
Net income¥279.8m¥369.9m¥65.5m¥101.6m¥180.6m¥183.9m−¥52.4m−¥3.4m
Diluted earnings per share47.6663.0210.8616.8429.9330.49-9.11-0.58
Total assets¥8.94bn¥9.75bn¥7.49bn¥7.32bn¥6.99bn¥7.84bn¥5.83bn¥6.07bn
Cash and short-term investments¥2.76bn¥1.45bn¥2.32bn¥2.13bn¥2.06bn¥1.13bn¥1.91bn¥1.97bn
Shareholders' equity¥3.17bn¥2.87bn¥2.66bn¥2.56bn¥2.45bn¥2.27bn¥2.25bn¥2.30bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue19.5%15.3%—
Operating income113.7%19.2%—
Net income118.8%18.7%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin75.3%79.6%81.1%—
Operating margin15.3%11.0%12.0%—
Net margin10.9%7.6%8.3%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings25.227.351.575.962.5
Price to sales3.12.61.91.56.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 29 Dec 2025.

FY2025
Paid in the year48.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.