M 
1,875
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.63bn
FY2020FY2026
Net income
¥155.7m
FY2020FY2026
Free cash flow
¥281.1m
FY2020FY2026
Shareholders' equity
¥1.66bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥1.63bn | ¥1.54bn | ¥1.16bn | ¥955.2m | ¥776.1m | ¥671.3m | ¥702.7m |
| Operating income | ¥275.3m | ¥294.0m | ¥189.7m | ¥202.6m | ¥185.5m | ¥178.4m | ¥126.3m |
| Net income | ¥155.7m | ¥217.0m | ¥105.1m | ¥121.7m | ¥131.2m | ¥137.2m | ¥99.0m |
| Diluted earnings per share | 124.48 | 176.11 | 85.41 | 101.15 | 110.53 | 109.66 | 79.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥1.97bn | ¥1.79bn | ¥1.55bn | ¥1.36bn | ¥1.20bn | ¥713.2m | ¥515.7m |
| Cash and short-term investments | ¥1.66bn | ¥1.39bn | ¥1.11bn | ¥1.08bn | ¥1.07bn | ¥578.8m | ¥371.6m |
| Total liabilities | ¥317.2m | ¥262.5m | ¥245.1m | ¥175.4m | ¥152.4m | ¥135.8m | ¥75.5m |
| Debt | — | — | −¥7.4m | −¥14.6m | — | — | — |
| Shareholders' equity | ¥1.66bn | ¥1.52bn | ¥1.31bn | ¥1.18bn | ¥1.05bn | ¥577.4m | ¥440.3m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥283.9m | ¥281.0m | ¥128.2m | ¥163.3m | ¥160.4m | ¥204.2m | ¥62.7m |
| Capital spending | −¥2.7m | −¥748,000 | −¥3.5m | −¥39.5m | −¥38.1m | −¥16.3m | −¥17.4m |
| Free cash flow | ¥281.1m | ¥280.3m | ¥124.7m | ¥123.8m | ¥122.3m | ¥187.9m | ¥45.4m |
| Dividends paid | −¥24.6m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥167.9m | ¥213.4m | ¥1.08bn | ¥167.7m | ¥185.0m | ¥188.6m | ¥999.1m | ¥163.0m |
| Operating income | −¥103.3m | −¥95.5m | ¥578.8m | −¥104.7m | −¥63.0m | −¥137.0m | ¥585.8m | −¥91.0m |
| Net income | −¥133.6m | −¥42.3m | ¥404.0m | −¥72.4m | −¥29.0m | −¥89.2m | ¥399.9m | −¥63.0m |
| Diluted earnings per share | -106.78 | -33.85 | 322.95 | -58.72 | -23.54 | -72.43 | 324.56 | -51.21 |
| Total assets | ¥1.97bn | ¥2.14bn | ¥2.35bn | ¥1.66bn | ¥1.79bn | ¥1.87bn | ¥2.11bn | ¥1.45bn |
| Cash and short-term investments | ¥1.66bn | ¥1.77bn | ¥1.78bn | ¥1.23bn | ¥1.39bn | ¥1.45bn | ¥1.53bn | ¥979.7m |
| Shareholders' equity | ¥1.66bn | ¥1.77bn | ¥1.82bn | ¥1.43bn | ¥1.52bn | ¥1.55bn | ¥1.64bn | ¥1.24bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 16.9% | 19.1% | 16.4% | 21.2% | 25.4% | 30.0% | — |
| Net margin | 9.5% | 14.1% | 9.1% | 12.7% | 16.9% | 20.4% | — |
| Return on equity | 9.4% | 14.2% | 8.1% | 10.3% | 12.5% | 23.8% | — |
| Return on assets | 7.9% | 12.1% | 6.8% | 9.0% | 10.9% | 19.2% | — |
| Free cash flow yield | 11.5% | 11.6% | 5.3% | 6.9% | 6.8% | — | — |
| Revenue growth | 6.3% | 33.0% | 20.9% | 23.1% | 15.6% | -4.5% | — |
| Earnings growth | -28.2% | 106.5% | -13.6% | -7.3% | -4.4% | 38.6% | — |
| Current ratio | 5.96x | 6.13x | 5.34x | 6.34x | 7.18x | 4.46x | — |
| Debt to equity | — | — | -0.01x | -0.01x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 83.9% | 85.3% | 84.2% | 87.1% | 87.4% | 81.0% | — |
| Interest coverage | — | — | — | — | 61.32x | — | — |
| Buybacks as a share of market value | -1.5% | -0.2% | -2.3% | -1.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 19.5% | — |
| Operating income | 10.8% | 9.1% | — |
| Net income | 8.6% | 2.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.0% | 18.2% | 19.7% | — |
| Net margin | 11.8% | 11.4% | 12.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 11.7 | 13.8 | 15.7 | 11.2 | 14.5 |
| Price to sales | 1.5 | 1.7 | 1.3 | 2.0 | 1.9 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.