F 
Future Link Network Co 9241.T · JPY
Communication Services · Tokyo Stock Exchange · 🇯🇵 Japan
1,176
+0.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.51bn
FY2019FY2026
Net income
−¥255.1m
FY2019FY2026
Free cash flow
−¥218.7m
FY2019FY2026
Shareholders' equity
¥39.6m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.51bn | ¥1.54bn | ¥1.52bn | ¥1.38bn | ¥1.25bn | ¥1.35bn | ¥1.13bn | ¥1.07bn |
| Operating income | −¥83.8m | −¥16.6m | −¥38.5m | −¥68.1m | −¥54.8m | ¥100.8m | ¥44.3m | ¥1.6m |
| Net income | −¥255.1m | ¥28.6m | ¥2.4m | −¥66.5m | −¥71.6m | ¥79.7m | ¥39.5m | ¥17.1m |
| Diluted earnings per share | -295.23 | 33.38 | 2.82 | -77.29 | -86.93 | 97.22 | 45.70 | 19.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥722.7m | ¥995.9m | ¥906.0m | ¥746.9m | ¥713.9m | ¥844.9m | ¥444.1m | ¥317.9m |
| Cash and short-term investments | ¥275.8m | ¥489.4m | ¥438.6m | ¥367.9m | ¥408.3m | ¥569.9m | ¥166.6m | ¥26.2m |
| Total liabilities | ¥655.8m | ¥695.8m | ¥650.1m | ¥503.7m | ¥431.0m | ¥491.8m | ¥435.0m | ¥348.2m |
| Debt | ¥279.5m | ¥247.4m | ¥290.7m | ¥155.2m | ¥158.7m | ¥190.9m | ¥213.5m | ¥127.2m |
| Shareholders' equity | ¥39.6m | ¥278.4m | ¥238.4m | ¥226.5m | ¥282.9m | ¥353.1m | ¥9.2m | −¥30.3m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥215.0m | ¥131.7m | −¥38.2m | ¥26.8m | −¥56.5m | ¥175.1m | ¥72.4m | −¥9.0m |
| Capital spending | −¥3.7m | −¥1.6m | −¥48.9m | −¥45.2m | −¥8.9m | −¥964,000 | −¥395,000 | −¥16.9m |
| Free cash flow | −¥218.7m | ¥130.1m | −¥87.1m | −¥18.4m | −¥65.4m | ¥174.1m | ¥72.0m | −¥25.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥336.9m | ¥299.5m | ¥439.4m | ¥436.1m | ¥347.9m | ¥359.3m | ¥478.7m | ¥359.0m |
| Operating income | −¥19.6m | −¥80.2m | ¥27.7m | −¥11.7m | −¥4.9m | −¥9.7m | ¥42.8m | −¥45.9m |
| Net income | −¥159.8m | −¥89.5m | ¥17.5m | −¥23.3m | −¥8.0m | ¥60.6m | ¥26.7m | −¥50.7m |
| Diluted earnings per share | -184.99 | -103.58 | 20.29 | -27.22 | -9.34 | 70.80 | 31.19 | -60.41 |
| Cash from operations | — | — | — | — | ¥131.0m | — | — | — |
| Capital spending | — | — | — | — | −¥40.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥91.0m | — | — | — |
| Total assets | ¥722.7m | ¥942.0m | ¥1.05bn | ¥1.16bn | ¥995.9m | ¥1.04bn | ¥978.8m | ¥926.3m |
| Cash and short-term investments | ¥275.8m | ¥402.8m | ¥507.1m | ¥605.9m | ¥489.4m | ¥545.8m | ¥454.1m | ¥387.9m |
| Debt | ¥123.9m | ¥124.7m | ¥207.5m | ¥108.1m | ¥242.3m | ¥111.4m | ¥263.6m | ¥101.3m |
| Shareholders' equity | ¥39.6m | ¥198.4m | ¥285.4m | ¥260.3m | ¥278.4m | ¥284.5m | ¥219.9m | ¥187.7m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -5.5% | -1.1% | -2.5% | -4.9% | -4.4% | 7.5% |
| Net margin | -16.9% | 1.8% | 0.2% | -4.8% | -5.7% | 5.9% |
| Return on equity | -644.2% | 10.3% | 1.0% | -29.4% | -25.3% | 22.6% |
| Return on assets | -35.3% | 2.9% | 0.3% | -8.9% | -10.0% | 9.4% |
| Free cash flow yield | -21.2% | 13.1% | -3.9% | 2.7% | -5.8% | 18.2% |
| Revenue growth | -2.1% | 1.9% | 9.6% | 10.2% | -7.0% | 18.9% |
| Earnings growth | -993.2% | 1107.1% | -103.6% | -7.1% | -189.9% | 101.7% |
| Current ratio | 1.20x | 1.34x | 1.47x | 1.22x | 1.67x | 2.01x |
| Debt to equity | 3.13x | 0.87x | 1.21x | 0.67x | 0.55x | 0.52x |
| Equity ratio | 5.5% | 28.0% | 26.3% | 30.3% | 39.6% | 41.8% |
| Interest coverage | -14.16x | -2.81x | -16.35x | -34.29x | -23.87x | 37.56x |
| Buybacks as a share of market value | -1.0% | -1.9% | 2.5% | -4.5% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 2.3% | — |
| Operating income | 7.1% | — | — |
| Net income | 56.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.3% | -3.5% | -1.9% | — |
| Net margin | -7.4% | -4.9% | -3.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | 49.3 | 468.0 | -18.1 | -12.6 | 18.4 |
| Price to sales | 0.7 | 0.9 | 0.7 | 0.9 | 0.7 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.