A 
1,058
+0.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.59bn
FY2016FY2025
Net income
¥1.80bn
FY2016FY2025
Free cash flow
−¥781.0m
FY2016FY2025
Shareholders' equity
¥21.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.59bn | ¥40.27bn | ¥37.30bn | ¥33.67bn | ¥32.51bn | ¥30.12bn | ¥28.48bn | ¥24.59bn | ¥23.96bn | ¥23.58bn |
| Gross profit | ¥11.40bn | ¥10.98bn | ¥9.97bn | ¥9.28bn | ¥8.63bn | ¥7.76bn | ¥6.64bn | ¥5.93bn | ¥6.06bn | ¥5.88bn |
| Research and development | ¥411.4m | ¥418.7m | ¥406.2m | ¥355.4m | ¥370.0m | ¥319.5m | ¥326.6m | ¥323.5m | ¥200.5m | ¥223.7m |
| Operating income | ¥2.86bn | ¥2.85bn | ¥2.69bn | ¥2.51bn | ¥2.38bn | ¥2.07bn | ¥1.35bn | ¥947.9m | ¥1.37bn | ¥1.23bn |
| Net income | ¥1.80bn | ¥1.90bn | ¥1.85bn | ¥1.73bn | ¥1.73bn | ¥1.75bn | ¥1.08bn | ¥657.7m | ¥1.16bn | ¥669.8m |
| Diluted earnings per share | 99.09 | 104.55 | 102.18 | 95.52 | 95.65 | 97.58 | 60.07 | 36.59 | 64.85 | 37.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.63bn | ¥36.41bn | ¥33.69bn | ¥31.53bn | ¥28.91bn | ¥27.99bn | ¥24.68bn | ¥22.75bn | ¥21.79bn | ¥19.90bn |
| Cash and short-term investments | ¥4.71bn | ¥6.83bn | ¥8.09bn | ¥5.52bn | ¥7.07bn | ¥5.56bn | ¥4.61bn | ¥5.32bn | ¥6.20bn | ¥4.82bn |
| Total liabilities | ¥17.38bn | ¥15.21bn | ¥13.67bn | ¥13.14bn | ¥11.63bn | ¥12.35bn | ¥10.66bn | ¥10.71bn | ¥10.49bn | ¥9.94bn |
| Debt | ¥5.89bn | ¥3.72bn | ¥2.43bn | ¥2.23bn | ¥2.39bn | ¥2.15bn | ¥1.89bn | ¥1.43bn | ¥1.39bn | ¥1.21bn |
| Shareholders' equity | ¥21.96bn | ¥20.95bn | ¥19.79bn | ¥18.19bn | ¥17.09bn | ¥15.48bn | ¥13.87bn | ¥11.90bn | ¥11.17bn | ¥9.85bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥704.5m | ¥530.1m | ¥4.91bn | ¥878.4m | ¥3.18bn | ¥2.49bn | ¥503.9m | ¥608.3m | ¥2.46bn | ¥978.6m |
| Capital spending | −¥1.49bn | −¥961.0m | −¥1.89bn | −¥1.69bn | −¥1.08bn | −¥1.42bn | −¥479.7m | −¥947.9m | −¥500.3m | −¥150.0m |
| Free cash flow | −¥781.0m | −¥430.8m | ¥3.02bn | −¥813.4m | ¥2.10bn | ¥1.07bn | ¥24.2m | −¥339.6m | ¥1.96bn | ¥828.6m |
| Dividends paid | −¥949.0m | −¥690.1m | −¥508.0m | −¥453.5m | −¥432.9m | −¥216.4m | −¥180.3m | −¥179.4m | −¥124.9m | −¥124.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.02bn | ¥14.78bn | ¥8.85bn | ¥10.83bn | ¥6.19bn | ¥16.07bn | ¥8.50bn | ¥10.02bn |
| Gross profit | ¥807.8m | ¥5.35bn | ¥2.15bn | ¥2.92bn | ¥631.8m | ¥6.05bn | ¥1.80bn | ¥2.35bn |
| Operating income | −¥1.42bn | ¥3.34bn | ¥112.4m | ¥541.8m | −¥1.52bn | ¥4.06bn | −¥222.2m | −¥40.7m |
| Net income | −¥957.9m | ¥2.23bn | −¥145.2m | ¥510.8m | −¥1.14bn | ¥2.76bn | −¥324.3m | ¥62.0m |
| Diluted earnings per share | -52.63 | 122.35 | -7.98 | 28.07 | -62.60 | 151.44 | -17.83 | 3.41 |
| Cash from operations | — | — | — | ¥705.0m | — | — | — | — |
| Capital spending | — | — | — | −¥1.49bn | — | — | — | — |
| Free cash flow | — | — | — | −¥780.0m | — | — | — | — |
| Total assets | ¥34.65bn | ¥53.05bn | ¥44.56bn | ¥39.63bn | ¥33.28bn | ¥48.34bn | ¥37.82bn | ¥36.41bn |
| Cash and short-term investments | ¥5.55bn | ¥6.98bn | ¥3.38bn | ¥4.71bn | ¥8.72bn | ¥5.35bn | ¥2.95bn | ¥6.83bn |
| Debt | ¥82.8m | ¥15.37bn | ¥10.81bn | ¥4.44bn | ¥102.4m | ¥11.44bn | ¥5.90bn | ¥2.17bn |
| Shareholders' equity | ¥22.00bn | ¥23.52bn | ¥21.36bn | ¥21.96bn | ¥21.32bn | ¥22.73bn | ¥20.17bn | ¥20.95bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.4% | 27.3% | 26.7% | 27.5% | 26.5% | 25.8% |
| Operating margin | 7.2% | 7.7% | 7.6% | 7.4% | 7.3% | 6.9% |
| Net margin | 4.3% | 4.7% | 5.0% | 5.1% | 5.3% | 5.8% |
| Return on equity | 8.2% | 9.1% | 9.3% | 9.5% | 10.1% | 11.3% |
| Return on assets | 4.6% | 5.2% | 5.5% | 5.5% | 6.0% | 6.3% |
| Free cash flow yield | 10.4% | 7.1% | 32.5% | 12.3% | 20.4% | 18.8% |
| Revenue growth | 3.3% | 8.0% | 10.8% | 3.6% | 7.9% | 5.8% |
| Earnings growth | -5.2% | 2.9% | 7.0% | -0.1% | -1.4% | 62.4% |
| Current ratio | 1.96x | 2.28x | 2.55x | 2.47x | 2.90x | 2.53x |
| Debt to equity | 0.20x | 0.11x | 0.04x | 0.05x | 0.05x | 0.05x |
| Equity ratio | 55.4% | 57.5% | 58.7% | 57.7% | 59.1% | 55.3% |
| Interest coverage | 32.16x | 26.57x | 54.47x | 61.09x | 25.02x | 57.22x |
| R&D as a share of sales | 1.0% | 1.0% | 1.1% | 1.1% | 1.1% | 1.1% |
| Buybacks as a share of market value | -0.0% | -0.6% | 0.0% | -0.0% | -0.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 6.7% | 5.9% |
| Operating income | 4.5% | 6.6% | 7.6% |
| Net income | 1.4% | 0.5% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 27.2% | 26.9% | 26.1% |
| Operating margin | 7.0% | 7.1% | 7.1% | 6.4% |
| Net margin | 4.5% | 4.8% | 5.0% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 11.0 | 9.5 | 8.2 | 8.5 | 9.1 | 15.4 | 20.4 | 11.1 | 12.8 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 49.00 | 52.00 | 38.00 | 28.00 | 25.00 | 14.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.