I 
0.01
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$45.1m
FY2016FY2025
Net income
−HK$490.1m
FY2016FY2025
Free cash flow
−HK$23.4m
FY2016FY2025
Shareholders' equity
HK$220.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$45.1m | HK$42.7m | HK$42.3m | HK$42.1m | HK$51.3m | HK$104.3m | HK$196.3m | HK$175.5m | HK$206.9m | HK$273.1m |
| Operating income | −HK$87.6m | −HK$66.5m | −HK$41.1m | −HK$39.1m | −HK$43.2m | −HK$67.6m | −HK$53.7m | −HK$64.1m | −HK$69.9m | −HK$109.2m |
| Net income | −HK$490.1m | −HK$64.7m | −HK$39.8m | −HK$27.6m | −HK$23.9m | −HK$77.6m | −HK$51.5m | −HK$81.0m | −HK$81.2m | −HK$104.1m |
| Diluted earnings per share | -0.10 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$281.6m | HK$771.6m | HK$790.7m | HK$833.0m | HK$862.3m | HK$892.1m | HK$968.1m | HK$1.02bn | HK$1.10bn | HK$1.22bn |
| Cash and short-term investments | HK$43.1m | HK$50.7m | HK$74.4m | HK$76.5m | HK$78.3m | HK$99.0m | HK$160.7m | HK$218.9m | HK$219.1m | HK$288.2m |
| Total liabilities | HK$61.0m | HK$60.7m | HK$13.7m | HK$14.7m | HK$16.8m | HK$23.9m | HK$22.3m | HK$25.0m | HK$27.1m | HK$62.6m |
| Debt | HK$50.4m | HK$50.4m | HK$392,000 | — | HK$72,000 | HK$2.1m | — | — | — | — |
| Shareholders' equity | HK$220.6m | HK$710.9m | HK$777.0m | HK$818.3m | HK$845.5m | HK$868.2m | HK$945.8m | HK$997.1m | HK$1.07bn | HK$1.15bn |
| Shares outstanding | 4,823m | 4,823m | 4,823m | 4,823m | 4,823m | 4,823m | 4,823m | 4,823m | 4,822m | 4,822m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$23.2m | −HK$19.2m | −HK$13.6m | −HK$16.8m | −HK$7.1m | −HK$14.1m | −HK$19.7m | HK$24.7m | −HK$35.9m | −HK$30.9m |
| Capital spending | −HK$213,000 | −HK$5.2m | −HK$232,000 | −HK$1.9m | −HK$516,000 | −HK$794,000 | −HK$4.3m | −HK$27.6m | −HK$38.0m | −HK$93.9m |
| Free cash flow | −HK$23.4m | −HK$24.4m | −HK$13.8m | −HK$18.7m | −HK$7.6m | −HK$14.9m | −HK$23.9m | −HK$2.9m | −HK$73.9m | −HK$124.7m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$20.7m | HK$22.7m | HK$22.4m | HK$21.8m | HK$20.9m | HK$20.1m | HK$22.2m | HK$19.9m |
| Operating income | −HK$18.5m | −HK$64.8m | −HK$22.8m | −HK$46.8m | −HK$19.8m | −HK$22.7m | −HK$18.5m | −HK$16.1m |
| Net income | −HK$12.4m | −HK$470.5m | −HK$19.6m | −HK$45.0m | −HK$19.7m | −HK$25.2m | −HK$14.6m | −HK$13.0m |
| Diluted earnings per share | -0.00 | -0.10 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 |
| Total assets | HK$267.3m | HK$281.6m | HK$752.8m | HK$771.6m | HK$769.0m | HK$790.7m | HK$812.2m | HK$833.0m |
| Cash and short-term investments | HK$32.5m | HK$43.1m | HK$51.1m | HK$50.7m | HK$73.1m | HK$74.4m | HK$79.6m | HK$76.5m |
| Debt | HK$50.0m | HK$50.0m | HK$50.0m | HK$50.0m | — | — | — | — |
| Shareholders' equity | HK$209.2m | HK$220.6m | HK$691.3m | HK$710.9m | HK$755.4m | HK$777.0m | HK$797.8m | HK$818.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | -15.4% | -20.4% |
| Operating income | 30.8% | 5.3% | -3.6% |
| Net income | 161.0% | 44.6% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -175.6% | -136.1% | -105.3% | -47.3% |
| Net margin | -632.1% | -361.3% | -220.7% | -73.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -1.2 | -4.1 | -5.3 | -8.7 | -2.7 | -4.2 | -4.9 | -8.3 | -6.7 |
| Price to sales | 2.3 | 1.8 | 3.9 | 3.4 | 4.0 | 2.0 | 1.1 | 2.3 | 3.3 | 2.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.