F 
1,100
+0.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.01bn
FY2020FY2026
Net income
¥890.7m
FY2020FY2026
Free cash flow
−¥520.3m
FY2020FY2026
Shareholders' equity
¥6.21bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥10.01bn | ¥9.38bn | ¥8.75bn | ¥8.08bn | ¥7.72bn | ¥7.69bn | ¥7.76bn |
| Gross profit | ¥4.43bn | ¥4.30bn | ¥4.03bn | ¥3.57bn | ¥3.39bn | ¥3.16bn | ¥3.36bn |
| Research and development | — | ¥28.5m | ¥36.9m | ¥32.1m | ¥38.7m | ¥32.2m | ¥47.9m |
| Operating income | ¥1.17bn | ¥1.20bn | ¥1.08bn | ¥839.0m | ¥835.8m | ¥606.0m | ¥545.4m |
| Net income | ¥890.7m | ¥1.03bn | ¥263.3m | ¥743.7m | ¥569.7m | ¥411.0m | ¥328.6m |
| Diluted earnings per share | 76.83 | 89.13 | 22.36 | 63.26 | 57.45 | 35.46 | 28.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥13.87bn | ¥12.19bn | ¥11.35bn | ¥11.33bn | ¥9.28bn | ¥8.98bn | ¥9.16bn |
| Cash and short-term investments | ¥1.12bn | ¥1.11bn | ¥2.43bn | ¥2.60bn | ¥653.6m | ¥768.9m | ¥788.5m |
| Total liabilities | ¥7.66bn | ¥6.60bn | ¥6.33bn | ¥6.28bn | ¥7.16bn | ¥7.25bn | ¥7.66bn |
| Debt | ¥4.93bn | ¥3.80bn | ¥3.40bn | ¥4.08bn | ¥5.02bn | ¥5.03bn | ¥5.61bn |
| Shareholders' equity | ¥6.21bn | ¥5.59bn | ¥5.02bn | ¥5.05bn | ¥2.12bn | ¥1.73bn | ¥1.49bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 10m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.50bn | ¥1.32bn | ¥1.74bn | ¥1.28bn | ¥816.8m | ¥1.05bn | ¥1.01bn |
| Capital spending | −¥2.02bn | −¥2.35bn | −¥692.2m | −¥462.5m | −¥583.7m | −¥166.2m | −¥393.5m |
| Free cash flow | −¥520.3m | −¥1.03bn | ¥1.05bn | ¥820.2m | ¥233.2m | ¥880.5m | ¥617.6m |
| Dividends paid | −¥335.9m | −¥317.7m | −¥328.8m | −¥188.5m | −¥178.6m | −¥178.6m | −¥193.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.56bn | ¥2.59bn | ¥2.55bn | ¥2.38bn | ¥2.50bn | ¥2.51bn | ¥2.40bn | ¥2.25bn |
| Gross profit | ¥1.10bn | ¥1.17bn | ¥1.13bn | ¥1.01bn | ¥1.12bn | ¥1.20bn | ¥1.09bn | ¥1.01bn |
| Operating income | ¥269.5m | ¥345.4m | ¥324.8m | ¥222.8m | ¥281.8m | ¥400.4m | ¥308.2m | ¥225.2m |
| Net income | ¥161.9m | ¥305.8m | ¥216.5m | ¥194.2m | ¥174.2m | ¥356.0m | ¥232.4m | ¥163.8m |
| Diluted earnings per share | 13.97 | 26.38 | 18.67 | 16.75 | 15.03 | 30.70 | 19.74 | 13.91 |
| Total assets | ¥14.28bn | ¥13.87bn | ¥13.23bn | ¥12.56bn | ¥12.55bn | ¥12.19bn | ¥11.43bn | ¥11.51bn |
| Cash and short-term investments | ¥1.30bn | ¥1.12bn | ¥1.05bn | ¥955.4m | ¥1.08bn | ¥1.11bn | ¥1.23bn | ¥1.76bn |
| Debt | ¥3.64bn | ¥4.36bn | ¥3.03bn | ¥3.51bn | ¥2.20bn | ¥3.34bn | ¥1.57bn | ¥3.06bn |
| Shareholders' equity | ¥6.20bn | ¥6.21bn | ¥5.87bn | ¥5.82bn | ¥5.60bn | ¥5.59bn | ¥5.41bn | ¥5.35bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 44.3% | 45.8% | 46.0% | 44.2% | 43.9% | 41.1% | — |
| Operating margin | 11.7% | 12.7% | 12.3% | 10.4% | 10.8% | 7.9% | — |
| Net margin | 8.9% | 11.0% | 3.0% | 9.2% | 7.4% | 5.3% | — |
| Return on equity | 14.3% | 18.5% | 5.2% | 14.7% | 26.9% | 23.8% | — |
| Return on assets | 6.4% | 8.5% | 2.3% | 6.6% | 6.1% | 4.6% | — |
| Free cash flow yield | 26.3% | 27.4% | 17.9% | 12.9% | 12.2% | — | — |
| Revenue growth | 6.7% | 7.2% | 8.4% | 4.7% | 0.3% | -0.9% | — |
| Earnings growth | -13.8% | 292.5% | -64.6% | 30.5% | 38.6% | 25.1% | — |
| Current ratio | 0.55x | 0.75x | 1.29x | 1.27x | 0.54x | 0.63x | — |
| Debt to equity | 0.70x | 0.60x | 0.60x | 0.75x | 2.20x | 2.69x | — |
| Equity ratio | 44.8% | 45.9% | 44.3% | 44.6% | 22.8% | 19.3% | — |
| Interest coverage | 18.61x | 27.80x | 28.70x | 19.31x | 17.25x | 11.79x | — |
| R&D as a share of sales | — | 0.3% | 0.4% | 0.4% | 0.5% | 0.4% | 0.6% |
| Buybacks as a share of market value | 0.0% | 1.5% | -0.2% | -18.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 5.4% | — |
| Operating income | 11.9% | 14.2% | — |
| Net income | 6.2% | 16.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.0% | 45.1% | 44.3% | — |
| Operating margin | 12.2% | 11.8% | 11.1% | — |
| Net margin | 9.9% | 8.1% | 7.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 14.4 | 14.7 | 37.0 | 11.6 | 13.2 |
| Price to sales | 1.3 | 1.6 | 1.1 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 44.00 | 27.00 | 28.00 | 10.00 |
- 2-for-1 split · 30 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.